[PLS] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -145.37%
YoY- -121.33%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 19,608 13,392 27,022 13,845 16,568 19,503 46,183 -43.48%
PBT 3,688 1,561 5,263 -482 1,387 3,405 1,140 118.58%
Tax -2,576 1,811 -1,734 -491 -403 -818 -3,059 -10.81%
NP 1,112 3,372 3,529 -973 984 2,587 -1,919 -
-
NP to SH 1,683 2,855 3,233 -490 1,080 2,708 -1,383 -
-
Tax Rate 69.85% -116.02% 32.95% - 29.06% 24.02% 268.33% -
Total Cost 18,496 10,020 23,493 14,818 15,584 16,916 48,102 -47.09%
-
Net Worth 114,704 113,005 110,163 106,928 107,418 106,340 103,433 7.13%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 114,704 113,005 110,163 106,928 107,418 106,340 103,433 7.13%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.67% 25.18% 13.06% -7.03% 5.94% 13.26% -4.16% -
ROE 1.47% 2.53% 2.93% -0.46% 1.01% 2.55% -1.34% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 6.00 4.10 8.27 4.24 5.07 5.97 14.14 -43.50%
EPS 0.52 0.87 0.99 -0.15 0.33 0.83 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3511 0.3459 0.3372 0.3273 0.3288 0.3255 0.3166 7.13%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.62 3.15 6.36 3.26 3.90 4.59 10.88 -43.47%
EPS 0.40 0.67 0.76 -0.12 0.25 0.64 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2701 0.2661 0.2594 0.2518 0.253 0.2504 0.2436 7.12%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.10 1.22 1.23 1.16 1.15 1.11 1.10 -
P/RPS 18.33 29.76 14.87 27.37 22.68 18.59 7.78 76.96%
P/EPS 213.53 139.61 124.29 -773.41 347.88 133.91 -259.85 -
EY 0.47 0.72 0.80 -0.13 0.29 0.75 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.53 3.65 3.54 3.50 3.41 3.47 -6.63%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 31/05/13 27/02/13 30/11/12 28/08/12 30/05/12 -
Price 1.43 1.00 1.38 1.07 1.07 1.08 1.10 -
P/RPS 23.83 24.40 16.68 25.25 21.10 18.09 7.78 110.76%
P/EPS 277.59 114.43 139.45 -713.41 323.68 130.29 -259.85 -
EY 0.36 0.87 0.72 -0.14 0.31 0.77 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 2.89 4.09 3.27 3.25 3.32 3.47 11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment