[PLS] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 94.0%
YoY- 85.98%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 23,941 16,816 27,563 16,235 15,698 11,890 9,138 89.93%
PBT 2,437 -792 -5,529 488 -647 -6,003 -7,490 -
Tax -1,598 -554 598 -522 -543 672 -243 250.60%
NP 839 -1,346 -4,931 -34 -1,190 -5,331 -7,733 -
-
NP to SH 604 -628 -3,514 -52 -867 -3,852 -5,401 -
-
Tax Rate 65.57% - - 106.97% - - - -
Total Cost 23,102 18,162 32,494 16,269 16,888 17,221 16,871 23.28%
-
Net Worth 402,200 401,579 402,233 406,741 406,806 407,656 411,511 -1.51%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 402,200 401,579 402,233 406,741 406,806 407,656 411,511 -1.51%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.50% -8.00% -17.89% -0.21% -7.58% -44.84% -84.62% -
ROE 0.15% -0.16% -0.87% -0.01% -0.21% -0.94% -1.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.33 5.15 8.44 4.97 4.81 3.64 2.80 89.83%
EPS 0.18 -0.19 -1.08 -0.02 -0.27 -1.18 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2311 1.2292 1.2312 1.245 1.2452 1.2478 1.2596 -1.51%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.64 3.96 6.49 3.82 3.70 2.80 2.15 90.09%
EPS 0.14 -0.15 -0.83 -0.01 -0.20 -0.91 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9471 0.9457 0.9472 0.9578 0.958 0.96 0.969 -1.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.00 1.12 1.07 1.01 0.92 0.98 1.03 -
P/RPS 13.65 21.76 12.68 20.32 19.15 26.93 36.82 -48.36%
P/EPS 540.89 -582.65 -99.48 -6,345.52 -346.67 -83.12 -62.30 -
EY 0.18 -0.17 -1.01 -0.02 -0.29 -1.20 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.91 0.87 0.81 0.74 0.79 0.82 -0.81%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 07/06/17 28/02/17 29/11/16 29/08/16 02/06/16 -
Price 0.91 1.02 1.17 0.99 1.02 0.96 0.985 -
P/RPS 12.42 19.82 13.87 19.92 21.23 26.38 35.22 -50.05%
P/EPS 492.21 -530.63 -108.78 -6,219.87 -384.35 -81.42 -59.58 -
EY 0.20 -0.19 -0.92 -0.02 -0.26 -1.23 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.95 0.80 0.82 0.77 0.78 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment