[PLS] QoQ Quarter Result on 31-Mar-2020

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -954.81%
YoY- 30.4%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 27,651 35,288 21,934 21,536 23,864 25,351 17,715 34.37%
PBT 3,839 7,392 4,023 -8,657 2,093 2,007 -3,915 -
Tax -1,573 -2,094 -1,214 858 -1,155 -941 341 -
NP 2,266 5,298 2,809 -7,799 938 1,066 -3,574 -
-
NP to SH 1,276 3,944 2,193 -5,599 655 989 -2,379 -
-
Tax Rate 40.97% 28.33% 30.18% - 55.18% 46.89% - -
Total Cost 25,385 29,990 19,125 29,335 22,926 24,285 21,289 12.38%
-
Net Worth 200,286 197,277 189,833 187,659 193,235 192,604 191,587 2.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 200,286 197,277 189,833 187,659 193,235 192,604 191,587 2.99%
NOSH 363,200 363,200 350,700 350,700 350,700 350,700 350,700 2.35%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.20% 15.01% 12.81% -36.21% 3.93% 4.20% -20.17% -
ROE 0.64% 2.00% 1.16% -2.98% 0.34% 0.51% -1.24% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.79 10.04 6.25 6.14 6.80 7.23 5.05 33.32%
EPS 0.36 1.12 0.63 -1.60 0.19 0.28 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5646 0.5611 0.5413 0.5351 0.551 0.5492 0.5463 2.21%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.51 8.31 5.17 5.07 5.62 5.97 4.17 34.39%
EPS 0.30 0.93 0.52 -1.32 0.15 0.23 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4716 0.4646 0.447 0.4419 0.455 0.4536 0.4512 2.97%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.96 0.90 0.635 0.48 0.84 0.69 0.975 -
P/RPS 12.32 8.97 10.15 7.82 12.34 9.55 19.30 -25.76%
P/EPS 266.89 80.23 101.55 -30.07 449.75 244.67 -143.73 -
EY 0.37 1.25 0.98 -3.33 0.22 0.41 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.60 1.17 0.90 1.52 1.26 1.78 -3.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 -
Price 1.18 0.95 0.71 0.635 0.645 0.81 0.80 -
P/RPS 15.14 9.47 11.35 10.34 9.48 11.21 15.84 -2.95%
P/EPS 328.05 84.69 113.54 -39.77 345.35 287.23 -117.93 -
EY 0.30 1.18 0.88 -2.51 0.29 0.35 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.69 1.31 1.19 1.17 1.47 1.46 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment