[SYCAL] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -94.33%
YoY- -83.77%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 16,395 15,665 17,351 12,133 13,418 26,394 24,258 -23.00%
PBT 705 2,934 608 228 2,055 599 638 6.89%
Tax -458 -1,771 -411 -108 -590 -704 -286 36.91%
NP 247 1,163 197 120 1,465 -105 352 -21.05%
-
NP to SH 200 1,083 138 81 1,428 -45 355 -31.81%
-
Tax Rate 64.96% 60.36% 67.60% 47.37% 28.71% 117.53% 44.83% -
Total Cost 16,148 14,502 17,154 12,013 11,953 26,499 23,906 -23.03%
-
Net Worth 272,900 259,971 258,174 249,646 259,013 236,812 250,563 5.86%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 272,900 259,971 258,174 249,646 259,013 236,812 250,563 5.86%
NOSH 416,324 416,324 416,324 416,324 347,249 347,249 320,250 19.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.51% 7.42% 1.14% 0.99% 10.92% -0.40% 1.45% -
ROE 0.07% 0.42% 0.05% 0.03% 0.55% -0.02% 0.14% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.94 3.95 4.46 3.23 3.86 8.24 7.57 -35.32%
EPS 0.05 0.27 0.04 0.02 0.41 -0.01 0.11 -40.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6555 0.6562 0.6629 0.6639 0.7459 0.7389 0.7824 -11.13%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.90 3.73 4.13 2.89 3.19 6.28 5.78 -23.08%
EPS 0.05 0.26 0.03 0.02 0.34 -0.01 0.08 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.619 0.6147 0.5944 0.6167 0.5638 0.5966 5.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.255 0.235 0.245 0.245 0.25 0.245 0.275 -
P/RPS 6.48 5.94 5.50 7.59 6.47 2.97 3.63 47.20%
P/EPS 530.81 85.97 691.44 1,137.38 60.79 -1,744.91 248.08 66.12%
EY 0.19 1.16 0.14 0.09 1.64 -0.06 0.40 -39.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.37 0.37 0.34 0.33 0.35 7.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.24 0.23 0.22 0.245 0.25 0.255 0.265 -
P/RPS 6.09 5.82 4.94 7.59 6.47 3.10 3.50 44.71%
P/EPS 499.59 84.14 620.88 1,137.38 60.79 -1,816.13 239.06 63.53%
EY 0.20 1.19 0.16 0.09 1.64 -0.06 0.42 -39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.33 0.37 0.34 0.35 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment