[SYCAL] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -25.0%
YoY- 107.28%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 15,131 30,579 25,142 14,066 10,039 29,892 6,722 71.67%
PBT 1,017 2,211 349 289 223 1,389 21 1225.48%
Tax -490 -1,199 -178 -211 -191 -665 -174 99.29%
NP 527 1,012 171 78 32 724 -153 -
-
NP to SH 568 950 185 33 44 677 -195 -
-
Tax Rate 48.18% 54.23% 51.00% 73.01% 85.65% 47.88% 828.57% -
Total Cost 14,604 29,567 24,971 13,988 10,007 29,168 6,875 65.17%
-
Net Worth 279,270 279,020 278,104 277,896 277,854 279,187 278,521 0.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 279,270 279,020 278,104 277,896 277,854 279,187 278,521 0.17%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.48% 3.31% 0.68% 0.55% 0.32% 2.42% -2.28% -
ROE 0.20% 0.34% 0.07% 0.01% 0.02% 0.24% -0.07% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.63 7.34 6.04 3.38 2.41 7.18 1.61 71.85%
EPS 0.14 0.23 0.04 0.01 0.01 0.16 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6702 0.668 0.6675 0.6674 0.6706 0.669 0.17%
Adjusted Per Share Value based on latest NOSH - 416,324
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.60 7.28 5.99 3.35 2.39 7.12 1.60 71.62%
EPS 0.14 0.23 0.04 0.01 0.01 0.16 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6649 0.6643 0.6622 0.6617 0.6616 0.6647 0.6631 0.18%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.175 0.18 0.18 0.175 0.195 0.205 0.245 -
P/RPS 4.82 2.45 2.98 5.18 8.09 2.86 15.17 -53.40%
P/EPS 128.27 78.88 405.07 2,207.78 1,845.07 126.07 -523.07 -
EY 0.78 1.27 0.25 0.05 0.05 0.79 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.27 0.26 0.29 0.31 0.37 -20.94%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 27/05/22 24/02/22 30/11/21 30/09/21 28/05/21 -
Price 0.18 0.185 0.17 0.175 0.21 0.195 0.20 -
P/RPS 4.95 2.52 2.82 5.18 8.71 2.72 12.39 -45.72%
P/EPS 131.93 81.07 382.57 2,207.78 1,987.00 119.92 -427.00 -
EY 0.76 1.23 0.26 0.05 0.05 0.83 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.25 0.26 0.31 0.29 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment