[SMCAP] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -193.99%
YoY- -154.75%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 36,655 39,976 31,660 40,049 41,018 69,284 71,623 -36.09%
PBT -3,431 -4,020 -16,887 -13,158 -633 -5,087 36,171 -
Tax -20 13 2,609 -1,489 -4,372 -135 -3,926 -97.06%
NP -3,451 -4,007 -14,278 -14,647 -5,005 -5,222 32,245 -
-
NP to SH -3,366 -3,947 -13,963 -14,526 -4,941 -5,195 32,267 -
-
Tax Rate - - - - - - 10.85% -
Total Cost 40,106 43,983 45,938 54,696 46,023 74,506 39,378 1.23%
-
Net Worth 89,236 92,614 101,016 61,416 99,266 104,208 110,004 -13.05%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 89,236 92,614 101,016 61,416 99,266 104,208 110,004 -13.05%
NOSH 213,791 213,791 213,791 213,791 61,083 61,083 61,083 131.05%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.41% -10.02% -45.10% -36.57% -12.20% -7.54% 45.02% -
ROE -3.77% -4.26% -13.82% -23.65% -4.98% -4.99% 29.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.15 18.70 14.81 35.07 67.15 113.43 117.25 -72.33%
EPS -1.57 -1.85 -6.53 -12.72 -8.09 -8.50 52.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4174 0.4332 0.4725 0.5378 1.6251 1.706 1.8009 -62.36%
Adjusted Per Share Value based on latest NOSH - 213,791
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.40 9.16 7.26 9.18 9.40 15.88 16.42 -36.11%
EPS -0.77 -0.90 -3.20 -3.33 -1.13 -1.19 7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.2123 0.2316 0.1408 0.2275 0.2389 0.2522 -13.04%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.16 0.18 0.115 0.19 0.45 0.44 0.545 -
P/RPS 0.93 0.96 0.78 0.54 0.67 0.39 0.46 60.09%
P/EPS -10.16 -9.75 -1.76 -1.49 -5.56 -5.17 1.03 -
EY -9.84 -10.26 -56.79 -66.95 -17.98 -19.33 96.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.24 0.35 0.28 0.26 0.30 17.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 28/11/18 29/08/18 30/05/18 26/02/18 -
Price 0.145 0.17 0.16 0.13 0.235 0.52 0.48 -
P/RPS 0.85 0.91 1.08 0.37 0.35 0.46 0.41 62.80%
P/EPS -9.21 -9.21 -2.45 -1.02 -2.91 -6.11 0.91 -
EY -10.86 -10.86 -40.82 -97.85 -34.42 -16.36 110.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.24 0.14 0.30 0.27 18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment