[SMCAP] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -125.66%
YoY- 60.92%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 71,915 74,196 81,796 76,743 93,262 96,128 89,533 -13.57%
PBT -5,641 -5,732 -2,161 -2,985 9,370 967 -486 411.87%
Tax -106 -2,835 -152 -990 6,200 -22 -36 105.29%
NP -5,747 -8,567 -2,313 -3,975 15,570 945 -522 394.17%
-
NP to SH -5,702 -8,601 -2,333 -4,025 15,685 833 -520 392.85%
-
Tax Rate - - - - -66.17% 2.28% - -
Total Cost 77,662 82,763 84,109 80,718 77,692 95,183 90,055 -9.39%
-
Net Worth 77,740 83,714 92,315 94,648 61,083 61,083 78,858 -0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 77,740 83,714 92,315 94,648 61,083 61,083 78,858 -0.94%
NOSH 61,083 61,083 61,083 61,083 61,083 61,083 61,083 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -7.99% -11.55% -2.83% -5.18% 16.69% 0.98% -0.58% -
ROE -7.33% -10.27% -2.53% -4.25% 25.68% 1.36% -0.66% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 117.73 121.47 133.91 125.64 152.68 157.37 146.58 -13.58%
EPS -9.33 -14.08 -3.82 -6.59 25.68 1.36 -0.85 393.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2727 1.3705 1.5113 1.5495 1.00 1.00 1.291 -0.94%
Adjusted Per Share Value based on latest NOSH - 61,083
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.48 17.01 18.75 17.59 21.38 22.04 20.52 -13.58%
EPS -1.31 -1.97 -0.53 -0.92 3.60 0.19 -0.12 391.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.1919 0.2116 0.217 0.14 0.14 0.1808 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.59 0.73 0.765 0.675 0.71 0.675 0.72 -
P/RPS 0.50 0.60 0.57 0.54 0.47 0.43 0.49 1.35%
P/EPS -6.32 -5.18 -20.03 -10.24 2.77 49.50 -84.58 -82.23%
EY -15.82 -19.29 -4.99 -9.76 36.17 2.02 -1.18 463.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.51 0.44 0.71 0.68 0.56 -12.28%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 26/05/16 -
Price 0.545 0.60 0.75 0.76 0.655 0.68 0.79 -
P/RPS 0.46 0.49 0.56 0.60 0.43 0.43 0.54 -10.12%
P/EPS -5.84 -4.26 -19.64 -11.53 2.55 49.86 -92.80 -84.15%
EY -17.13 -23.47 -5.09 -8.67 39.20 2.01 -1.08 530.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.50 0.49 0.66 0.68 0.61 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment