[BERTAM] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 20.0%
YoY- 279.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 8,187 20,489 6,015 10,491 10,326 20,783 10,184 -13.48%
PBT 1,573 3,509 375 331 -416 3,726 213 276.93%
Tax 488 -770 -1 -1 691 -8 0 -
NP 2,061 2,739 374 330 275 3,718 213 350.96%
-
NP to SH 2,061 2,739 374 330 275 3,718 213 350.96%
-
Tax Rate -31.02% 21.94% 0.27% 0.30% - 0.21% 0.00% -
Total Cost 6,126 17,750 5,641 10,161 10,051 17,065 9,971 -27.62%
-
Net Worth 139,211 141,099 137,133 138,187 139,742 138,392 138,449 0.36%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,116 - - - 3,128 - - -
Div Payout % 151.22% - - - 1,137.66% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 139,211 141,099 137,133 138,187 139,742 138,392 138,449 0.36%
NOSH 207,777 207,499 207,777 206,250 208,571 206,555 212,999 -1.63%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 25.17% 13.37% 6.22% 3.15% 2.66% 17.89% 2.09% -
ROE 1.48% 1.94% 0.27% 0.24% 0.20% 2.69% 0.15% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.94 9.87 2.89 5.09 4.95 10.06 4.78 -12.03%
EPS 0.99 1.32 0.18 0.16 0.14 1.80 0.10 357.86%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.67 0.67 0.67 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 206,250
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.54 6.35 1.86 3.25 3.20 6.44 3.16 -13.49%
EPS 0.64 0.85 0.12 0.10 0.09 1.15 0.07 334.31%
DPS 0.97 0.00 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.4316 0.4375 0.4252 0.4284 0.4333 0.4291 0.4293 0.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.31 0.37 0.35 0.40 0.37 0.38 -
P/RPS 4.82 3.14 12.78 6.88 8.08 3.68 7.95 -28.25%
P/EPS 19.15 23.48 205.56 218.75 303.38 20.56 380.00 -86.23%
EY 5.22 4.26 0.49 0.46 0.33 4.86 0.26 632.01%
DY 7.89 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.28 0.46 0.56 0.52 0.60 0.55 0.58 -38.32%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 26/08/08 16/05/08 26/02/08 28/11/07 22/08/07 -
Price 0.19 0.20 0.35 0.37 0.38 0.34 0.34 -
P/RPS 4.82 2.03 12.09 7.27 7.68 3.38 7.11 -22.73%
P/EPS 19.15 15.15 194.44 231.25 288.21 18.89 340.00 -85.17%
EY 5.22 6.60 0.51 0.43 0.35 5.29 0.29 580.83%
DY 7.89 0.00 0.00 0.00 3.95 0.00 0.00 -
P/NAPS 0.28 0.29 0.53 0.55 0.57 0.51 0.52 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment