[BERTAM] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -24.75%
YoY- 649.45%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 5,770 14,239 8,600 8,187 20,489 6,015 10,491 -32.84%
PBT 787 866 572 1,573 3,509 375 331 78.04%
Tax -206 -250 -225 488 -770 -1 -1 3376.72%
NP 581 616 347 2,061 2,739 374 330 45.75%
-
NP to SH 574 598 337 2,061 2,739 374 330 44.58%
-
Tax Rate 26.18% 28.87% 39.34% -31.02% 21.94% 0.27% 0.30% -
Total Cost 5,189 13,623 8,253 6,126 17,750 5,641 10,161 -36.08%
-
Net Worth 139,400 140,220 143,225 139,211 141,099 137,133 138,187 0.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,116 - - - -
Div Payout % - - - 151.22% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 139,400 140,220 143,225 139,211 141,099 137,133 138,187 0.58%
NOSH 204,999 206,206 210,625 207,777 207,499 207,777 206,250 -0.40%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.07% 4.33% 4.03% 25.17% 13.37% 6.22% 3.15% -
ROE 0.41% 0.43% 0.24% 1.48% 1.94% 0.27% 0.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.81 6.91 4.08 3.94 9.87 2.89 5.09 -32.67%
EPS 0.28 0.29 0.16 0.99 1.32 0.18 0.16 45.17%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.67 0.68 0.66 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 207,777
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.79 4.41 2.67 2.54 6.35 1.86 3.25 -32.78%
EPS 0.18 0.19 0.10 0.64 0.85 0.12 0.10 47.91%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.4322 0.4347 0.4441 0.4316 0.4375 0.4252 0.4284 0.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.26 0.25 0.19 0.19 0.31 0.37 0.35 -
P/RPS 9.24 3.62 4.65 4.82 3.14 12.78 6.88 21.70%
P/EPS 92.86 86.21 118.75 19.15 23.48 205.56 218.75 -43.48%
EY 1.08 1.16 0.84 5.22 4.26 0.49 0.46 76.55%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.28 0.28 0.46 0.56 0.52 -18.85%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 27/05/09 25/02/09 28/11/08 26/08/08 16/05/08 -
Price 0.25 0.23 0.24 0.19 0.20 0.35 0.37 -
P/RPS 8.88 3.33 5.88 4.82 2.03 12.09 7.27 14.25%
P/EPS 89.29 79.31 150.00 19.15 15.15 194.44 231.25 -46.94%
EY 1.12 1.26 0.67 5.22 6.60 0.51 0.43 89.19%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.28 0.29 0.53 0.55 -23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment