[PRESTAR] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 12.01%
YoY- 320.75%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 117,889 131,830 123,490 139,075 122,304 142,998 143,344 -12.23%
PBT 4,105 6,054 9,872 8,288 7,030 5,029 -7,101 -
Tax -700 -1,738 -1,638 -937 -1,009 -737 3,371 -
NP 3,405 4,316 8,234 7,351 6,021 4,292 -3,730 -
-
NP to SH 3,405 4,316 8,234 7,351 6,021 4,292 -3,730 -
-
Tax Rate 17.05% 28.71% 16.59% 11.31% 14.35% 14.66% - -
Total Cost 114,484 127,514 115,256 131,724 116,283 138,706 147,074 -15.39%
-
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 5,388 - 3,421 - - -
Div Payout % - - 65.44% - 56.82% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.89% 3.27% 6.67% 5.29% 4.92% 3.00% -2.60% -
ROE 0.77% 0.99% 1.88% 1.69% 1.41% 1.02% -0.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.83 36.71 34.37 38.71 35.75 41.78 41.79 -14.87%
EPS 0.95 1.20 2.29 2.05 1.76 1.25 -1.08 -
DPS 0.00 0.00 1.50 0.00 1.00 0.00 0.00 -
NAPS 1.23 1.22 1.22 1.21 1.25 1.23 1.22 0.54%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.69 36.56 34.25 38.57 33.92 39.66 39.75 -12.23%
EPS 0.94 1.20 2.28 2.04 1.67 1.19 -1.03 -
DPS 0.00 0.00 1.49 0.00 0.95 0.00 0.00 -
NAPS 1.2248 1.2149 1.2155 1.2055 1.186 1.1675 1.1605 3.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.485 0.475 0.41 0.415 0.38 0.43 0.425 -
P/RPS 1.48 1.29 1.19 1.07 1.06 1.03 1.02 28.19%
P/EPS 51.14 39.52 17.89 20.28 21.59 34.29 -39.08 -
EY 1.96 2.53 5.59 4.93 4.63 2.92 -2.56 -
DY 0.00 0.00 3.66 0.00 2.63 0.00 0.00 -
P/NAPS 0.39 0.39 0.34 0.34 0.30 0.35 0.35 7.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.45 0.505 0.435 0.40 0.405 0.405 0.415 -
P/RPS 1.37 1.38 1.27 1.03 1.13 0.97 0.99 24.20%
P/EPS 47.45 42.01 18.98 19.55 23.01 32.30 -38.16 -
EY 2.11 2.38 5.27 5.12 4.35 3.10 -2.62 -
DY 0.00 0.00 3.45 0.00 2.47 0.00 0.00 -
P/NAPS 0.37 0.41 0.36 0.33 0.32 0.33 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment