[REX] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 34.36%
YoY- -19.26%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,377 30,907 25,297 24,784 21,876 26,301 32,997 -22.82%
PBT 1,294 223 1,115 2,429 1,816 1,332 5,631 -62.51%
Tax -289 -223 -190 -345 -265 344 -1,181 -60.91%
NP 1,005 0 925 2,084 1,551 1,676 4,450 -62.94%
-
NP to SH 1,005 -98 925 2,084 1,551 1,676 4,450 -62.94%
-
Tax Rate 22.33% 100.00% 17.04% 14.20% 14.59% -25.83% 20.97% -
Total Cost 21,372 30,907 24,372 22,700 20,325 24,625 28,547 -17.56%
-
Net Worth 68,339 67,068 67,750 67,614 65,500 63,807 61,506 7.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,339 67,068 67,750 67,614 65,500 63,807 61,506 7.28%
NOSH 30,923 30,625 30,936 30,874 30,896 30,824 30,753 0.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.49% 0.00% 3.66% 8.41% 7.09% 6.37% 13.49% -
ROE 1.47% -0.15% 1.37% 3.08% 2.37% 2.63% 7.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 72.36 100.92 81.77 80.27 70.80 85.32 107.30 -23.11%
EPS 3.25 -0.32 2.99 6.75 5.02 5.45 14.47 -63.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.19 2.19 2.19 2.12 2.07 2.00 6.88%
Adjusted Per Share Value based on latest NOSH - 30,874
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.40 4.70 3.85 3.77 3.33 4.00 5.02 -22.89%
EPS 0.15 -0.01 0.14 0.32 0.24 0.25 0.68 -63.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.102 0.103 0.1028 0.0996 0.097 0.0935 7.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.56 2.68 2.57 2.81 3.02 3.22 4.08 -
P/RPS 3.54 2.66 3.14 3.50 4.27 3.77 3.80 -4.61%
P/EPS 78.77 -837.50 85.95 41.63 60.16 59.22 28.20 98.46%
EY 1.27 -0.12 1.16 2.40 1.66 1.69 3.55 -49.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.22 1.17 1.28 1.42 1.56 2.04 -31.38%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 23/11/01 28/08/01 17/07/01 04/04/01 14/12/00 -
Price 2.39 2.47 2.87 2.92 2.97 2.85 3.58 -
P/RPS 3.30 2.45 3.51 3.64 4.19 3.34 3.34 -0.80%
P/EPS 73.54 -771.88 95.99 43.26 59.16 52.42 24.74 106.87%
EY 1.36 -0.13 1.04 2.31 1.69 1.91 4.04 -51.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 1.31 1.33 1.40 1.38 1.79 -28.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment