[RGTBHD] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.64%
YoY- 69.28%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,145 7,554 10,431 12,565 11,421 8,559 12,147 0.53%
PBT -2,825 -916 725 36 -369 -1,081 1,756 -
Tax 2,825 916 -221 -36 -191 -95 -166 -
NP 0 0 504 0 -560 -1,176 1,590 -
-
NP to SH -2,825 -916 504 -506 -560 -1,176 1,590 -
-
Tax Rate - - 30.48% 100.00% - - 9.45% -
Total Cost 7,145 7,554 9,927 12,565 11,981 9,735 10,557 0.39%
-
Net Worth 32,487 40,075 45,611 45,033 33,413 35,672 37,166 0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 32,487 40,075 45,611 45,033 33,413 35,672 37,166 0.13%
NOSH 20,178 22,900 25,200 25,300 18,666 19,600 19,875 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 4.83% 0.00% -4.90% -13.74% 13.09% -
ROE -8.70% -2.29% 1.10% -1.12% -1.68% -3.30% 4.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 35.41 32.99 41.39 49.66 61.18 43.67 61.12 0.55%
EPS -14.00 -4.00 2.00 -2.00 -3.00 -6.00 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.75 1.81 1.78 1.79 1.82 1.87 0.15%
Adjusted Per Share Value based on latest NOSH - 25,300
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.03 2.14 2.96 3.56 3.24 2.43 3.45 0.53%
EPS -0.80 -0.26 0.14 -0.14 -0.16 -0.33 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.1137 0.1294 0.1278 0.0948 0.1012 0.1054 0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.90 1.18 1.70 2.36 3.26 0.00 -
P/RPS 2.65 2.73 2.85 3.42 3.86 7.47 0.00 -100.00%
P/EPS -6.71 -22.50 59.00 -85.00 -78.67 -54.33 0.00 -100.00%
EY -14.89 -4.44 1.69 -1.18 -1.27 -1.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.65 0.96 1.32 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 24/05/00 29/02/00 -
Price 1.10 0.83 1.15 1.60 2.11 2.87 3.06 -
P/RPS 3.11 2.52 2.78 3.22 3.45 6.57 5.01 0.48%
P/EPS -7.86 -20.75 57.50 -80.00 -70.33 -47.83 38.25 -
EY -12.73 -4.82 1.74 -1.25 -1.42 -2.09 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.64 0.90 1.18 1.58 1.64 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment