[RGTBHD] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -29.15%
YoY- -58.0%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,699 7,554 43,136 32,545 19,980 8,559 42,531 1.08%
PBT -3,741 -916 552 -1,414 -1,450 -1,081 337 -
Tax 3,741 916 -552 1,414 -286 -95 -166 -
NP 0 0 0 0 -1,736 -1,176 171 -
-
NP to SH -3,741 -916 -791 -2,242 -1,736 -1,176 171 -
-
Tax Rate - - 100.00% - - - 49.26% -
Total Cost 14,699 7,554 43,136 32,545 21,716 9,735 42,360 1.07%
-
Net Worth 33,461 40,075 41,348 36,279 34,527 35,672 31,977 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 33,461 40,075 41,348 36,279 34,527 35,672 31,977 -0.04%
NOSH 20,783 22,900 23,100 20,381 19,288 19,600 17,100 -0.19%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -8.69% -13.74% 0.40% -
ROE -11.18% -2.29% -1.91% -6.18% -5.03% -3.30% 0.53% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 70.72 32.99 186.74 159.68 103.58 43.67 248.72 1.28%
EPS -18.00 -4.00 -4.00 -11.00 -9.00 -6.00 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.75 1.79 1.78 1.79 1.82 1.87 0.15%
Adjusted Per Share Value based on latest NOSH - 25,300
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.17 2.14 12.24 9.23 5.67 2.43 12.07 1.08%
EPS -1.06 -0.26 -0.22 -0.64 -0.49 -0.33 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.1137 0.1173 0.1029 0.098 0.1012 0.0907 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.90 1.18 1.70 2.36 3.26 0.00 -
P/RPS 1.33 2.73 0.63 1.06 2.28 7.47 0.00 -100.00%
P/EPS -5.22 -22.50 -34.46 -15.45 -26.22 -54.33 0.00 -100.00%
EY -19.15 -4.44 -2.90 -6.47 -3.81 -1.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.66 0.96 1.32 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 24/05/00 29/02/00 -
Price 1.10 0.83 1.15 1.60 2.11 2.87 3.06 -
P/RPS 1.56 2.52 0.62 1.00 2.04 6.57 1.23 -0.24%
P/EPS -6.11 -20.75 -33.58 -14.55 -23.44 -47.83 306.00 -
EY -16.36 -4.82 -2.98 -6.88 -4.27 -2.09 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.64 0.90 1.18 1.58 1.64 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment