[RGTBHD] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -173.96%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 10,431 12,565 11,421 8,559 12,147 9,535 0 -100.00%
PBT 725 36 -369 -1,081 1,756 -1,647 0 -100.00%
Tax -221 -36 -191 -95 -166 0 0 -100.00%
NP 504 0 -560 -1,176 1,590 -1,647 0 -100.00%
-
NP to SH 504 -506 -560 -1,176 1,590 -1,647 0 -100.00%
-
Tax Rate 30.48% 100.00% - - 9.45% - - -
Total Cost 9,927 12,565 11,981 9,735 10,557 11,182 0 -100.00%
-
Net Worth 45,611 45,033 33,413 35,672 37,166 36,439 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,611 45,033 33,413 35,672 37,166 36,439 0 -100.00%
NOSH 25,200 25,300 18,666 19,600 19,875 20,587 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.83% 0.00% -4.90% -13.74% 13.09% -17.27% 0.00% -
ROE 1.10% -1.12% -1.68% -3.30% 4.28% -4.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.39 49.66 61.18 43.67 61.12 46.31 0.00 -100.00%
EPS 2.00 -2.00 -3.00 -6.00 8.00 -8.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 1.79 1.82 1.87 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.96 3.56 3.24 2.43 3.45 2.70 0.00 -100.00%
EPS 0.14 -0.14 -0.16 -0.33 0.45 -0.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1278 0.0948 0.1012 0.1054 0.1034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.18 1.70 2.36 3.26 0.00 0.00 0.00 -
P/RPS 2.85 3.42 3.86 7.47 0.00 0.00 0.00 -100.00%
P/EPS 59.00 -85.00 -78.67 -54.33 0.00 0.00 0.00 -100.00%
EY 1.69 -1.18 -1.27 -1.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.96 1.32 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 30/11/00 29/08/00 24/05/00 29/02/00 30/11/99 - -
Price 1.15 1.60 2.11 2.87 3.06 0.00 0.00 -
P/RPS 2.78 3.22 3.45 6.57 5.01 0.00 0.00 -100.00%
P/EPS 57.50 -80.00 -70.33 -47.83 38.25 0.00 0.00 -100.00%
EY 1.74 -1.25 -1.42 -2.09 2.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.90 1.18 1.58 1.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment