[RGTBHD] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 73.52%
YoY- -47.83%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 11,794 6,537 8,314 9,364 7,145 7,554 10,431 8.55%
PBT -1,407 -1,390 -837 -747 -2,825 -916 725 -
Tax 1,407 1,390 837 747 2,825 916 -221 -
NP 0 0 0 0 0 0 504 -
-
NP to SH -1,407 -1,390 -755 -748 -2,825 -916 504 -
-
Tax Rate - - - - - - 30.48% -
Total Cost 11,794 6,537 8,314 9,364 7,145 7,554 9,927 12.21%
-
Net Worth 28,139 29,189 29,067 29,546 32,487 40,075 45,611 -27.59%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 28,139 29,189 29,067 29,546 32,487 40,075 45,611 -27.59%
NOSH 20,099 19,857 18,875 18,700 20,178 22,900 25,200 -14.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.83% -
ROE -5.00% -4.76% -2.60% -2.53% -8.70% -2.29% 1.10% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 58.68 32.92 44.05 50.07 35.41 32.99 41.39 26.28%
EPS -7.00 -7.00 -4.00 -4.00 -14.00 -4.00 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.47 1.54 1.58 1.61 1.75 1.81 -15.77%
Adjusted Per Share Value based on latest NOSH - 18,700
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.35 1.85 2.36 2.66 2.03 2.14 2.96 8.62%
EPS -0.40 -0.39 -0.21 -0.21 -0.80 -0.26 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0828 0.0825 0.0838 0.0922 0.1137 0.1294 -27.61%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.04 1.32 1.10 0.89 0.94 0.90 1.18 -
P/RPS 1.77 4.01 2.50 1.78 2.65 2.73 2.85 -27.27%
P/EPS -14.86 -18.86 -27.50 -22.25 -6.71 -22.50 59.00 -
EY -6.73 -5.30 -3.64 -4.49 -14.89 -4.44 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.71 0.56 0.58 0.51 0.65 9.05%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 28/02/02 30/11/01 30/08/01 31/05/01 26/02/01 -
Price 0.80 1.37 1.36 1.12 1.10 0.83 1.15 -
P/RPS 1.36 4.16 3.09 2.24 3.11 2.52 2.78 -37.99%
P/EPS -11.43 -19.57 -34.00 -28.00 -7.86 -20.75 57.50 -
EY -8.75 -5.11 -2.94 -3.57 -12.73 -4.82 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.93 0.88 0.71 0.68 0.47 0.64 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment