[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 20.0%
YoY- -100.22%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 36,662 26,148 32,377 32,084 29,398 30,216 43,136 -10.30%
PBT -5,594 -5,560 -5,325 -5,984 -7,482 -3,664 552 -
Tax 5,594 5,560 5,325 5,984 7,482 3,664 -552 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,594 -5,560 -5,244 -5,985 -7,482 -3,664 -791 269.76%
-
Tax Rate - - - - - - 100.00% -
Total Cost 36,662 26,148 32,377 32,084 29,398 30,216 43,136 -10.30%
-
Net Worth 30,121 29,189 32,303 32,239 33,461 40,075 41,348 -19.08%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 30,121 29,189 32,303 32,239 33,461 40,075 41,348 -19.08%
NOSH 21,515 19,857 20,976 20,404 20,783 22,900 23,100 -4.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.57% -19.05% -16.23% -18.57% -22.36% -9.14% -1.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 170.40 131.68 154.35 157.24 141.45 131.95 186.74 -5.93%
EPS -26.00 -28.00 -25.00 -29.33 -36.00 -16.00 -4.00 249.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.47 1.54 1.58 1.61 1.75 1.79 -15.14%
Adjusted Per Share Value based on latest NOSH - 18,700
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.40 7.42 9.19 9.10 8.34 8.57 12.24 -10.31%
EPS -1.59 -1.58 -1.49 -1.70 -2.12 -1.04 -0.22 275.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.0828 0.0916 0.0915 0.0949 0.1137 0.1173 -19.05%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.04 1.32 1.10 0.89 0.94 0.90 1.18 -
P/RPS 0.61 1.00 0.71 0.57 0.66 0.68 0.63 -2.13%
P/EPS -4.00 -4.71 -4.40 -3.03 -2.61 -5.63 -34.46 -76.29%
EY -25.00 -21.21 -22.73 -32.96 -38.30 -17.78 -2.90 322.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.71 0.56 0.58 0.51 0.66 7.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 28/02/02 30/11/01 30/08/01 31/05/01 26/02/01 -
Price 0.80 1.37 1.36 1.12 1.10 0.83 1.15 -
P/RPS 0.47 1.04 0.88 0.71 0.78 0.63 0.62 -16.90%
P/EPS -3.08 -4.89 -5.44 -3.82 -3.06 -5.19 -33.58 -79.75%
EY -32.50 -20.44 -18.38 -26.19 -32.73 -19.28 -2.98 393.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.93 0.88 0.71 0.68 0.47 0.64 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment