[RGTBHD] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 128.49%
YoY- 0.94%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 33,049 25,814 26,277 30,161 28,144 20,055 27,547 12.87%
PBT -1,826 -373 606 1,577 1,338 -1,897 629 -
Tax -54 2,043 -313 158 -364 -984 524 -
NP -1,880 1,670 293 1,735 974 -2,881 1,153 -
-
NP to SH -1,778 1,664 1,307 1,604 702 -2,613 447 -
-
Tax Rate - - 51.65% -10.02% 27.20% - -83.31% -
Total Cost 34,929 24,144 25,984 28,426 27,170 22,936 26,394 20.47%
-
Net Worth 145,155 147,654 144,893 146,177 146,250 142,907 1,437,725 -78.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - 6,344 - - -
Div Payout % - - - - 903.84% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 145,155 147,654 144,893 146,177 146,250 142,907 1,437,725 -78.22%
NOSH 352,495 352,495 1,057,487 1,057,487 1,057,487 1,057,487 1,029,771 -50.97%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.69% 6.47% 1.12% 5.75% 3.46% -14.37% 4.19% -
ROE -1.22% 1.13% 0.90% 1.10% 0.48% -1.83% 0.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.49 7.39 2.53 2.87 2.66 2.02 2.83 123.54%
EPS -0.51 0.48 0.13 0.15 0.07 -0.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.4168 0.4229 0.1395 0.1392 0.1383 0.1438 1.475 -56.83%
Adjusted Per Share Value based on latest NOSH - 1,057,487
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.38 7.32 7.45 8.56 7.98 5.69 7.81 12.95%
EPS -0.50 0.47 0.37 0.46 0.20 -0.74 0.13 -
DPS 0.00 0.00 0.00 0.00 1.80 0.00 0.00 -
NAPS 0.4118 0.4189 0.411 0.4147 0.4149 0.4054 4.0787 -78.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.59 0.805 0.22 0.235 0.245 0.26 0.27 -
P/RPS 6.22 10.89 8.70 8.18 9.21 12.88 9.55 -24.80%
P/EPS -115.56 168.91 174.83 153.85 369.07 -98.89 588.76 -
EY -0.87 0.59 0.57 0.65 0.27 -1.01 0.17 -
DY 0.00 0.00 0.00 0.00 2.45 0.00 0.00 -
P/NAPS 1.42 1.90 1.58 1.69 1.77 1.81 0.18 294.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 28/08/24 24/05/24 22/02/24 17/11/23 25/08/23 11/05/23 -
Price 0.555 0.59 0.305 0.235 0.24 0.255 0.30 -
P/RPS 5.85 7.98 12.06 8.18 9.02 12.64 10.62 -32.72%
P/EPS -108.71 123.80 242.38 153.85 361.53 -96.98 654.18 -
EY -0.92 0.81 0.41 0.65 0.28 -1.03 0.15 -
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.33 1.40 2.19 1.69 1.74 1.77 0.20 252.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment