[RGTBHD] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 128.49%
YoY- 0.94%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,161 28,144 20,055 27,547 26,687 33,033 35,502 -10.27%
PBT 1,577 1,338 -1,897 629 2,146 3,219 3,973 -45.89%
Tax 158 -364 -984 524 -546 -607 -638 -
NP 1,735 974 -2,881 1,153 1,600 2,612 3,335 -35.23%
-
NP to SH 1,604 702 -2,613 447 1,589 2,334 3,154 -36.20%
-
Tax Rate -10.02% 27.20% - -83.31% 25.44% 18.86% 16.06% -
Total Cost 28,426 27,170 22,936 26,394 25,087 30,421 32,167 -7.89%
-
Net Worth 146,177 146,250 142,907 1,437,725 142,841 141,498 116,857 16.04%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 6,344 - - - - - -
Div Payout % - 903.84% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 146,177 146,250 142,907 1,437,725 142,841 141,498 116,857 16.04%
NOSH 1,057,487 1,057,487 1,057,487 1,029,771 980,461 946,660 946,054 7.68%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.75% 3.46% -14.37% 4.19% 6.00% 7.91% 9.39% -
ROE 1.10% 0.48% -1.83% 0.03% 1.11% 1.65% 2.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.87 2.66 2.02 2.83 2.79 3.49 4.42 -24.95%
EPS 0.15 0.07 -0.26 0.05 0.17 0.25 0.39 -47.02%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1383 0.1438 1.475 0.1494 0.1495 0.1455 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,057,487
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.85 2.66 1.90 2.60 2.52 3.12 3.36 -10.36%
EPS 0.15 0.07 -0.25 0.04 0.15 0.22 0.30 -36.92%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1383 0.1351 1.3596 0.1351 0.1338 0.1105 16.03%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.245 0.26 0.27 0.375 0.35 0.35 -
P/RPS 8.18 9.21 12.88 9.55 13.43 10.03 7.92 2.17%
P/EPS 153.85 369.07 -98.89 588.76 225.64 141.93 89.12 43.76%
EY 0.65 0.27 -1.01 0.17 0.44 0.70 1.12 -30.35%
DY 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.77 1.81 0.18 2.51 2.34 2.41 -21.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 17/11/23 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 -
Price 0.235 0.24 0.255 0.30 0.365 0.38 0.34 -
P/RPS 8.18 9.02 12.64 10.62 13.08 10.89 7.69 4.19%
P/EPS 153.85 361.53 -96.98 654.18 219.62 154.10 86.58 46.55%
EY 0.65 0.28 -1.03 0.15 0.46 0.65 1.16 -31.96%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 1.77 0.20 2.44 2.54 2.34 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment