[RGTBHD] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -134.62%
YoY- -13.6%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 9,681 9,312 7,904 7,697 7,529 10,731 11,794 -12.30%
PBT -1,077 -1,021 -824 -1,579 -863 -573 -1,407 -16.28%
Tax 0 0 0 0 190 0 1,407 -
NP -1,077 -1,021 -824 -1,579 -673 -573 0 -
-
NP to SH -1,077 -1,021 -824 -1,579 -673 -573 -1,407 -16.28%
-
Tax Rate - - - - - - - -
Total Cost 10,758 10,333 8,728 9,276 8,202 11,304 11,794 -5.92%
-
Net Worth 39,849 38,797 32,135 31,580 18,619 24,256 28,139 26.02%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 39,849 38,797 32,135 31,580 18,619 24,256 28,139 26.02%
NOSH 53,850 51,050 41,200 39,475 22,433 19,100 20,099 92.55%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -11.12% -10.96% -10.43% -20.51% -8.94% -5.34% 0.00% -
ROE -2.70% -2.63% -2.56% -5.00% -3.61% -2.36% -5.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 17.98 18.24 19.18 19.50 33.56 56.18 58.68 -54.45%
EPS -2.00 -2.00 -2.00 -4.00 -3.00 -3.00 -7.00 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.76 0.78 0.80 0.83 1.27 1.40 -34.55%
Adjusted Per Share Value based on latest NOSH - 39,475
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.75 2.64 2.24 2.18 2.14 3.04 3.35 -12.29%
EPS -0.31 -0.29 -0.23 -0.45 -0.19 -0.16 -0.40 -15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.113 0.1101 0.0912 0.0896 0.0528 0.0688 0.0798 26.02%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.69 0.60 0.42 0.35 0.42 0.71 1.04 -
P/RPS 3.84 3.29 2.19 1.80 1.25 1.26 1.77 67.35%
P/EPS -34.50 -30.00 -21.00 -8.75 -14.00 -23.67 -14.86 75.06%
EY -2.90 -3.33 -4.76 -11.43 -7.14 -4.23 -6.73 -42.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.54 0.44 0.51 0.56 0.74 16.40%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 20/02/04 28/11/03 27/08/03 30/05/03 25/02/03 29/11/02 28/08/02 -
Price 0.70 0.66 0.63 0.32 0.39 0.42 0.80 -
P/RPS 3.89 3.62 3.28 1.64 1.16 0.75 1.36 101.11%
P/EPS -35.00 -33.00 -31.50 -8.00 -13.00 -14.00 -11.43 110.44%
EY -2.86 -3.03 -3.17 -12.50 -7.69 -7.14 -8.75 -52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.81 0.40 0.47 0.33 0.57 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment