[RGTBHD] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -115.14%
YoY- -362.03%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 8,735 8,550 8,130 7,756 9,724 12,450 14,169 -27.50%
PBT 10 -1,301 -1,225 -207 1,367 883 3,434 -97.93%
Tax 0 0 0 0 0 0 0 -
NP 10 -1,301 -1,225 -207 1,367 883 3,434 -97.93%
-
NP to SH 10 -1,301 -1,225 -207 1,367 883 3,434 -97.93%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 8,725 9,851 9,355 7,963 8,357 11,567 10,735 -12.87%
-
Net Worth 38,000 32,958 32,258 33,947 37,364 34,878 33,052 9.71%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 38,000 32,958 32,258 33,947 37,364 34,878 33,052 9.71%
NOSH 50,000 43,366 40,833 41,400 45,566 44,150 42,925 10.67%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.11% -15.22% -15.07% -2.67% 14.06% 7.09% 24.24% -
ROE 0.03% -3.95% -3.80% -0.61% 3.66% 2.53% 10.39% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.47 19.72 19.91 18.73 21.34 28.20 33.01 -34.49%
EPS 0.02 -3.00 -3.00 -0.50 3.00 2.00 8.00 -98.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.79 0.82 0.82 0.79 0.77 -0.86%
Adjusted Per Share Value based on latest NOSH - 41,400
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.48 2.43 2.31 2.20 2.76 3.53 4.02 -27.46%
EPS 0.00 -0.37 -0.35 -0.06 0.39 0.25 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.0935 0.0915 0.0963 0.106 0.0989 0.0938 9.69%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.32 0.40 0.46 0.57 0.62 0.65 0.62 -
P/RPS 1.83 2.03 2.31 3.04 2.91 2.31 1.88 -1.77%
P/EPS 1,600.00 -13.33 -15.33 -114.00 20.67 32.50 7.75 3359.36%
EY 0.06 -7.50 -6.52 -0.88 4.84 3.08 12.90 -97.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.58 0.70 0.76 0.82 0.81 -35.38%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 28/11/05 30/08/05 27/05/05 28/02/05 29/11/04 24/08/04 -
Price 0.32 0.30 0.43 0.49 0.60 0.64 0.63 -
P/RPS 1.83 1.52 2.16 2.62 2.81 2.27 1.91 -2.80%
P/EPS 1,600.00 -10.00 -14.33 -98.00 20.00 32.00 7.88 3321.31%
EY 0.06 -10.00 -6.98 -1.02 5.00 3.13 12.70 -97.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.54 0.60 0.73 0.81 0.82 -35.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment