[GMUTUAL] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 174.73%
YoY- 53.63%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 15,661 8,069 18,009 41,407 13,965 5,652 6,831 73.78%
PBT 9,480 1,273 4,246 11,780 3,361 403 463 647.05%
Tax -1,651 -330 -1,230 -4,736 -797 -318 -349 181.53%
NP 7,829 943 3,016 7,044 2,564 85 114 1572.69%
-
NP to SH 7,829 943 3,016 7,044 2,564 85 114 1572.69%
-
Tax Rate 17.42% 25.92% 28.97% 40.20% 23.71% 78.91% 75.38% -
Total Cost 7,832 7,126 14,993 34,363 11,401 5,567 6,717 10.77%
-
Net Worth 375,607 368,095 368,095 364,339 360,583 356,827 356,827 3.47%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,878 - 1,878 - 1,878 - - -
Div Payout % 23.99% - 62.27% - 73.25% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 375,607 368,095 368,095 364,339 360,583 356,827 356,827 3.47%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 49.99% 11.69% 16.75% 17.01% 18.36% 1.50% 1.67% -
ROE 2.08% 0.26% 0.82% 1.93% 0.71% 0.02% 0.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.17 2.15 4.79 11.02 3.72 1.50 1.82 73.70%
EPS 2.08 0.25 0.80 1.88 0.68 0.02 0.03 1583.35%
DPS 0.50 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 1.00 0.98 0.98 0.97 0.96 0.95 0.95 3.47%
Adjusted Per Share Value based on latest NOSH - 375,607
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.17 2.15 4.79 11.02 3.72 1.50 1.82 73.70%
EPS 2.08 0.25 0.80 1.88 0.68 0.02 0.03 1583.35%
DPS 0.50 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 1.00 0.98 0.98 0.97 0.96 0.95 0.95 3.47%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.30 0.285 0.305 0.25 0.24 0.24 0.24 -
P/RPS 7.20 13.27 6.36 2.27 6.46 15.95 13.20 -33.21%
P/EPS 14.39 113.52 37.98 13.33 35.16 1,060.54 790.75 -93.06%
EY 6.95 0.88 2.63 7.50 2.84 0.09 0.13 1315.71%
DY 1.67 0.00 1.64 0.00 2.08 0.00 0.00 -
P/NAPS 0.30 0.29 0.31 0.26 0.25 0.25 0.25 12.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 24/05/21 24/02/21 10/12/20 19/08/20 18/05/20 -
Price 0.285 0.305 0.305 0.245 0.27 0.28 0.235 -
P/RPS 6.84 14.20 6.36 2.22 7.26 18.61 12.92 -34.53%
P/EPS 13.67 121.49 37.98 13.06 39.55 1,237.30 774.28 -93.20%
EY 7.31 0.82 2.63 7.65 2.53 0.08 0.13 1364.14%
DY 1.75 0.00 1.64 0.00 1.85 0.00 0.00 -
P/NAPS 0.29 0.31 0.31 0.25 0.28 0.29 0.25 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment