[PENSONI] QoQ Quarter Result on 31-May-2010 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 94.12%
YoY- 659.29%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 79,647 72,131 78,490 92,670 73,301 72,551 65,254 14.25%
PBT 1,243 2,255 2,028 2,290 767 2,005 203 235.80%
Tax -411 -439 -5 -1,397 -346 -254 -100 157.24%
NP 832 1,816 2,023 893 421 1,751 103 304.12%
-
NP to SH 896 1,652 2,065 858 442 1,835 212 162.09%
-
Tax Rate 33.07% 19.47% 0.25% 61.00% 45.11% 12.67% 49.26% -
Total Cost 78,815 70,315 76,467 91,777 72,880 70,800 65,151 13.57%
-
Net Worth 98,837 99,305 97,230 95,136 92,083 95,457 92,173 4.77%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 98,837 99,305 97,230 95,136 92,083 95,457 92,173 4.77%
NOSH 92,371 92,808 92,600 92,365 92,083 92,676 92,173 0.14%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 1.04% 2.52% 2.58% 0.96% 0.57% 2.41% 0.16% -
ROE 0.91% 1.66% 2.12% 0.90% 0.48% 1.92% 0.23% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 86.22 77.72 84.76 100.33 79.60 78.28 70.79 14.09%
EPS 0.97 1.78 2.23 0.93 0.48 1.98 0.23 161.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.05 1.03 1.00 1.03 1.00 4.62%
Adjusted Per Share Value based on latest NOSH - 92,365
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 50.60 45.83 49.87 58.88 46.57 46.10 41.46 14.24%
EPS 0.57 1.05 1.31 0.55 0.28 1.17 0.13 168.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.628 0.6309 0.6178 0.6045 0.5851 0.6065 0.5856 4.78%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.69 0.52 0.44 0.41 0.42 0.48 0.49 -
P/RPS 0.80 0.67 0.52 0.41 0.53 0.61 0.69 10.39%
P/EPS 71.13 29.21 19.73 44.14 87.50 24.24 213.04 -51.96%
EY 1.41 3.42 5.07 2.27 1.14 4.13 0.47 108.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.42 0.40 0.42 0.47 0.49 19.54%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 31/01/11 28/10/10 26/07/10 22/04/10 26/01/10 27/10/09 -
Price 0.68 0.75 0.48 0.46 0.43 0.59 0.40 -
P/RPS 0.79 0.97 0.57 0.46 0.54 0.75 0.57 24.38%
P/EPS 70.10 42.13 21.52 49.52 89.58 29.80 173.91 -45.52%
EY 1.43 2.37 4.65 2.02 1.12 3.36 0.58 82.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.46 0.45 0.43 0.57 0.40 36.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment