[PENSONI] QoQ Quarter Result on 28-Feb-2011 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -45.76%
YoY- 102.71%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 87,102 86,187 67,695 79,647 72,131 78,490 92,670 -4.04%
PBT 851 2,035 -247 1,243 2,255 2,028 2,290 -48.28%
Tax -42 7 -1,408 -411 -439 -5 -1,397 -90.31%
NP 809 2,042 -1,655 832 1,816 2,023 893 -6.36%
-
NP to SH 971 2,024 -1,518 896 1,652 2,065 858 8.58%
-
Tax Rate 4.94% -0.34% - 33.07% 19.47% 0.25% 61.00% -
Total Cost 86,293 84,145 69,350 78,815 70,315 76,467 91,777 -4.02%
-
Net Worth 99,874 97,519 101,636 98,837 99,305 97,230 95,136 3.29%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 99,874 97,519 101,636 98,837 99,305 97,230 95,136 3.29%
NOSH 92,476 91,999 92,397 92,371 92,808 92,600 92,365 0.08%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 0.93% 2.37% -2.44% 1.04% 2.52% 2.58% 0.96% -
ROE 0.97% 2.08% -1.49% 0.91% 1.66% 2.12% 0.90% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 94.19 93.68 73.27 86.22 77.72 84.76 100.33 -4.11%
EPS 1.05 2.20 -1.64 0.97 1.78 2.23 0.93 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.10 1.07 1.07 1.05 1.03 3.20%
Adjusted Per Share Value based on latest NOSH - 92,371
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 55.34 54.76 43.01 50.60 45.83 49.87 58.88 -4.04%
EPS 0.62 1.29 -0.96 0.57 1.05 1.31 0.55 8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6346 0.6196 0.6458 0.628 0.6309 0.6178 0.6045 3.28%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.53 0.53 0.61 0.69 0.52 0.44 0.41 -
P/RPS 0.56 0.57 0.83 0.80 0.67 0.52 0.41 23.07%
P/EPS 50.48 24.09 -37.13 71.13 29.21 19.73 44.14 9.35%
EY 1.98 4.15 -2.69 1.41 3.42 5.07 2.27 -8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.55 0.64 0.49 0.42 0.40 14.47%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 19/01/12 28/10/11 29/07/11 28/04/11 31/01/11 28/10/10 26/07/10 -
Price 0.50 0.54 0.60 0.68 0.75 0.48 0.46 -
P/RPS 0.53 0.58 0.82 0.79 0.97 0.57 0.46 9.89%
P/EPS 47.62 24.55 -36.52 70.10 42.13 21.52 49.52 -2.57%
EY 2.10 4.07 -2.74 1.43 2.37 4.65 2.02 2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.55 0.64 0.70 0.46 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment