[SCOMNET] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
14-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -123.26%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 39,037 39,761 41,502 41,445 38,999 39,966 39,097 -0.10%
PBT -4,258 -5,663 -4,425 -2,779 -1,021 -1,018 -2,649 37.17%
Tax -660 -660 -1,521 -1,521 -905 -905 -44 507.21%
NP -4,918 -6,323 -5,946 -4,300 -1,926 -1,923 -2,693 49.35%
-
NP to SH -4,918 -6,323 -5,946 -4,300 -1,926 -1,923 -2,693 49.35%
-
Tax Rate - - - - - - - -
Total Cost 43,955 46,084 47,448 45,745 40,925 41,889 41,790 3.42%
-
Net Worth 38,036 37,772 36,396 38,962 44,099 43,599 43,199 -8.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 38,036 37,772 36,396 38,962 44,099 43,599 43,199 -8.12%
NOSH 237,727 251,818 242,641 243,516 244,999 242,222 239,999 -0.63%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -12.60% -15.90% -14.33% -10.38% -4.94% -4.81% -6.89% -
ROE -12.93% -16.74% -16.34% -11.04% -4.37% -4.41% -6.23% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.42 15.79 17.10 17.02 15.92 16.50 16.29 0.53%
EPS -2.07 -2.51 -2.45 -1.77 -0.79 -0.79 -1.12 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.16 0.18 0.18 0.18 -7.54%
Adjusted Per Share Value based on latest NOSH - 243,516
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.68 4.77 4.97 4.97 4.67 4.79 4.69 -0.14%
EPS -0.59 -0.76 -0.71 -0.52 -0.23 -0.23 -0.32 50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0456 0.0453 0.0436 0.0467 0.0529 0.0523 0.0518 -8.14%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.14 0.18 0.22 0.14 0.10 0.12 0.14 -
P/RPS 0.85 1.14 1.29 0.82 0.63 0.73 0.86 -0.77%
P/EPS -6.77 -7.17 -8.98 -7.93 -12.72 -15.12 -12.48 -33.46%
EY -14.78 -13.95 -11.14 -12.61 -7.86 -6.62 -8.01 50.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.20 1.47 0.88 0.56 0.67 0.78 8.36%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 29/08/07 29/05/07 14/03/07 29/11/06 30/08/06 30/05/06 -
Price 0.14 0.14 0.19 0.25 0.14 0.12 0.09 -
P/RPS 0.85 0.89 1.11 1.47 0.88 0.73 0.55 33.63%
P/EPS -6.77 -5.58 -7.75 -14.16 -17.81 -15.12 -8.02 -10.67%
EY -14.78 -17.94 -12.90 -7.06 -5.62 -6.62 -12.47 11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.93 1.27 1.56 0.78 0.67 0.50 45.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment