[UCREST] QoQ TTM Result on 31-May-2017 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 45.29%
YoY- -203.35%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 36,317 24,506 13,328 5,714 802 1,596 1,535 728.92%
PBT 12,244 8,272 3,407 -798 -1,465 -594 -44 -
Tax -1,437 -1,387 -666 -4 -1 0 0 -
NP 10,807 6,885 2,741 -802 -1,466 -594 -44 -
-
NP to SH 10,807 6,885 2,741 -802 -1,466 -594 -44 -
-
Tax Rate 11.74% 16.77% 19.55% - - - - -
Total Cost 25,510 17,621 10,587 6,516 2,268 2,190 1,579 542.34%
-
Net Worth 25,599 18,860 14,402 11,288 10,736 11,151 11,803 67.79%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 25,599 18,860 14,402 11,288 10,736 11,151 11,803 67.79%
NOSH 421,045 340,446 318,631 316,190 319,527 319,527 322,500 19.51%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 29.76% 28.10% 20.57% -14.04% -182.79% -37.22% -2.87% -
ROE 42.22% 36.50% 19.03% -7.10% -13.65% -5.33% -0.37% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 8.63 7.20 4.18 1.81 0.25 0.50 0.48 589.93%
EPS 2.57 2.02 0.86 -0.25 -0.46 -0.19 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0554 0.0452 0.0357 0.0336 0.0349 0.0366 40.39%
Adjusted Per Share Value based on latest NOSH - 316,190
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 4.90 3.30 1.80 0.77 0.11 0.22 0.21 721.27%
EPS 1.46 0.93 0.37 -0.11 -0.20 -0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0345 0.0254 0.0194 0.0152 0.0145 0.015 0.0159 67.84%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.40 0.345 0.15 0.06 0.055 0.06 0.05 -
P/RPS 4.64 4.79 3.59 3.32 21.91 12.01 10.50 -42.07%
P/EPS 15.58 17.06 17.44 -23.66 -11.99 -32.28 -366.48 -
EY 6.42 5.86 5.73 -4.23 -8.34 -3.10 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 6.23 3.32 1.68 1.64 1.72 1.37 185.48%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 25/04/18 22/01/18 19/10/17 08/08/17 25/04/17 26/01/17 04/10/16 -
Price 0.29 0.575 0.385 0.08 0.075 0.065 0.06 -
P/RPS 3.36 7.99 9.20 4.43 29.88 13.01 12.61 -58.69%
P/EPS 11.30 28.43 44.75 -31.54 -16.35 -34.97 -439.77 -
EY 8.85 3.52 2.23 -3.17 -6.12 -2.86 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 10.38 8.52 2.24 2.23 1.86 1.64 104.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment