[PINEAPP] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 35,201 37,891 39,904 32,262 12.26%
PBT 466 1,062 1,703 1,556 -79.81%
Tax -538 -797 -880 -757 -36.44%
NP -72 265 823 799 -
-
NP to SH -72 265 823 799 -
-
Tax Rate 115.45% 75.05% 51.67% 48.65% -
Total Cost 35,273 37,626 39,081 31,463 16.38%
-
Net Worth 46,900 33,499 26,800 30,150 79.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - 8,569 8,569 8,569 -
Div Payout % - 3,233.87% 1,041.28% 1,072.56% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 46,900 33,499 26,800 30,150 79.75%
NOSH 70,000 49,999 40,000 45,000 79.75%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.20% 0.70% 2.06% 2.48% -
ROE -0.15% 0.79% 3.07% 2.65% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 50.29 75.78 99.76 71.69 -37.53%
EPS -0.10 0.53 2.06 1.78 -
DPS 0.00 17.14 21.42 19.04 -
NAPS 0.67 0.67 0.67 0.67 0.00%
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 72.83 78.40 82.56 66.75 12.26%
EPS -0.15 0.55 1.70 1.65 -
DPS 0.00 17.73 17.73 17.73 -
NAPS 0.9703 0.6931 0.5545 0.6238 79.74%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.48 0.53 0.69 1.09 -
P/RPS 0.95 0.70 0.69 1.52 -46.41%
P/EPS -466.67 100.00 33.54 61.39 -
EY -0.21 1.00 2.98 1.63 -
DY 0.00 32.34 31.05 17.47 -
P/NAPS 0.72 0.79 1.03 1.63 -66.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/02/03 - - - -
Price 0.45 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 -
P/EPS -437.50 0.00 0.00 0.00 -
EY -0.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment