[PINEAPP] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -107.87%
YoY--%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Revenue 9,294 9,103 7,642 9,155 11,991 11,116 0 -
PBT 33 173 147 109 633 814 0 -
Tax -26 -248 -123 -136 -290 -331 0 -
NP 7 -75 24 -27 343 483 0 -
-
NP to SH 7 -75 24 -27 343 483 0 -
-
Tax Rate 78.79% 143.35% 83.67% 124.77% 45.81% 40.66% - -
Total Cost 9,287 9,178 7,618 9,182 11,648 10,633 0 -
-
Net Worth 46,900 33,499 26,800 30,150 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Div 350 - - - 8,569 - - -
Div Payout % 5,000.00% - - - 2,498.47% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Net Worth 46,900 33,499 26,800 30,150 0 0 0 -
NOSH 70,000 49,999 40,000 45,000 10,489 4,251 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
NP Margin 0.08% -0.82% 0.31% -0.29% 2.86% 4.35% 0.00% -
ROE 0.01% -0.22% 0.09% -0.09% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
RPS 13.28 18.21 19.11 20.34 114.32 261.44 0.00 -
EPS 0.01 -0.15 0.06 -0.06 3.27 11.36 0.00 -
DPS 0.50 0.00 0.00 0.00 81.70 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
RPS 19.16 18.77 15.76 18.88 24.72 22.92 0.00 -
EPS 0.01 -0.15 0.05 -0.06 0.71 1.00 0.00 -
DPS 0.72 0.00 0.00 0.00 17.67 0.00 0.00 -
NAPS 0.967 0.6907 0.5526 0.6216 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.48 0.53 0.69 1.09 0.00 0.00 0.00 -
P/RPS 3.62 2.91 3.61 5.36 0.00 0.00 0.00 -
P/EPS 4,800.00 -353.33 1,150.00 -1,816.67 0.00 0.00 0.00 -
EY 0.02 -0.28 0.09 -0.06 0.00 0.00 0.00 -
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.03 1.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 - - - -
Price 0.45 0.44 0.62 0.71 0.00 0.00 0.00 -
P/RPS 3.39 2.42 3.25 3.49 0.00 0.00 0.00 -
P/EPS 4,500.00 -293.33 1,033.33 -1,183.33 0.00 0.00 0.00 -
EY 0.02 -0.34 0.10 -0.08 0.00 0.00 0.00 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.93 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment