[PUC] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.08%
YoY- 13.49%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 19,245 19,681 23,544 23,603 23,693 20,991 16,942 8.84%
PBT -48,895 -54,358 -56,655 -62,256 -59,863 -81,791 -79,506 -27.61%
Tax -38 -56 -93 -97 -105 -62 -62 -27.78%
NP -48,933 -54,414 -56,748 -62,353 -59,968 -81,853 -79,568 -27.61%
-
NP to SH -49,156 -54,637 -56,971 -62,412 -59,968 -81,853 -79,568 -27.39%
-
Tax Rate - - - - - - - -
Total Cost 68,178 74,095 80,292 85,956 83,661 102,844 96,510 -20.63%
-
Net Worth 163,647 190,612 197,088 194,906 149,633 164,253 154,093 4.08%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 163,647 190,612 197,088 194,906 149,633 164,253 154,093 4.08%
NOSH 1,721,375 1,625,261 1,625,261 1,625,261 1,428,973 1,235,314 1,144,692 31.16%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -254.26% -276.48% -241.03% -264.17% -253.10% -389.94% -469.65% -
ROE -30.04% -28.66% -28.91% -32.02% -40.08% -49.83% -51.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.20 1.25 1.52 1.60 2.22 2.12 1.95 -27.58%
EPS -3.07 -3.47 -3.67 -4.22 -5.61 -8.26 -9.17 -51.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.1209 0.127 0.1319 0.1401 0.1657 0.1776 -30.74%
Adjusted Per Share Value based on latest NOSH - 1,625,261
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.81 0.83 0.99 1.00 1.00 0.89 0.72 8.14%
EPS -2.08 -2.31 -2.41 -2.64 -2.53 -3.46 -3.36 -27.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0691 0.0805 0.0832 0.0823 0.0632 0.0694 0.0651 4.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.035 0.025 0.04 0.125 0.145 0.135 0.17 -
P/RPS 2.91 2.00 2.64 7.83 6.54 6.38 8.71 -51.75%
P/EPS -1.14 -0.72 -1.09 -2.96 -2.58 -1.63 -1.85 -27.52%
EY -87.71 -138.62 -91.78 -33.79 -38.72 -61.17 -53.94 38.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.31 0.95 1.03 0.81 0.96 -49.84%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 29/08/22 27/05/22 22/02/22 30/11/21 27/08/21 -
Price 0.035 0.03 0.03 0.045 0.15 0.12 0.16 -
P/RPS 2.91 2.40 1.98 2.82 6.76 5.67 8.19 -49.73%
P/EPS -1.14 -0.87 -0.82 -1.07 -2.67 -1.45 -1.74 -24.50%
EY -87.71 -115.52 -122.37 -93.86 -37.43 -68.81 -57.32 32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.24 0.34 1.07 0.72 0.90 -47.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment