[PUC] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 47.22%
YoY- -44.69%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 21,812 22,172 6,372 51,436 62,468 34,536 32,060 -6.21%
PBT -31,328 -21,756 -27,408 7,188 1,404 492 1,164 -
Tax -88 -120 20 -80 0 0 0 -
NP -31,416 -21,876 -27,388 7,108 1,404 492 1,164 -
-
NP to SH -31,652 -21,876 -27,388 7,108 1,408 492 1,252 -
-
Tax Rate - - - 1.11% 0.00% 0.00% 0.00% -
Total Cost 53,228 44,048 33,760 44,328 61,064 34,044 30,896 9.48%
-
Net Worth 194,906 161,337 200,288 244,597 182,401 193,602 163,072 3.01%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 194,906 161,337 200,288 244,597 182,401 193,602 163,072 3.01%
NOSH 1,625,261 888,692 474,730 2,157,864 1,507,326 1,230,000 1,043,333 7.66%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -144.03% -98.66% -429.82% 13.82% 2.25% 1.42% 3.63% -
ROE -16.24% -13.56% -13.67% 2.91% 0.77% 0.25% 0.77% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.48 2.83 1.34 2.48 4.21 2.81 3.07 -11.44%
EPS -2.12 -2.80 -5.76 0.36 0.08 0.04 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.206 0.4219 0.1179 0.1228 0.1574 0.1563 -2.78%
Adjusted Per Share Value based on latest NOSH - 1,625,261
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.79 0.80 0.23 1.86 2.26 1.25 1.16 -6.19%
EPS -1.14 -0.79 -0.99 0.26 0.05 0.02 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0583 0.0724 0.0884 0.0659 0.07 0.0589 3.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.125 0.11 0.095 0.095 0.225 0.135 0.075 -
P/RPS 8.47 3.89 7.08 3.83 5.35 4.81 2.44 23.03%
P/EPS -5.84 -3.94 -1.65 27.73 237.36 337.50 62.50 -
EY -17.14 -25.39 -60.73 3.61 0.42 0.30 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.53 0.23 0.81 1.83 0.86 0.48 12.04%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 31/05/21 16/06/20 28/05/19 24/05/18 26/05/17 27/05/16 -
Price 0.045 0.15 0.12 0.075 0.20 0.155 0.07 -
P/RPS 3.05 5.30 8.94 3.03 4.76 5.52 2.28 4.96%
P/EPS -2.10 -5.37 -2.08 21.89 210.99 387.50 58.33 -
EY -47.60 -18.62 -48.08 4.57 0.47 0.26 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.73 0.28 0.64 1.63 0.98 0.45 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment