[LAMBO] QoQ TTM Result on 30-Sep-2012 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 0.41%
YoY- -62.08%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 952 1,251 1,108 1,033 1,375 1,187 1,583 -28.77%
PBT -2,292 -2,323 -2,190 -2,447 -2,369 -2,033 -1,987 9.99%
Tax 0 -18 -14 -14 -163 66 78 -
NP -2,292 -2,341 -2,204 -2,461 -2,532 -1,967 -1,909 12.97%
-
NP to SH -2,288 -2,313 -2,172 -2,428 -2,438 -1,906 -1,836 15.81%
-
Tax Rate - - - - - - - -
Total Cost 3,244 3,592 3,312 3,494 3,907 3,154 3,492 -4.79%
-
Net Worth 9,263 6,803 5,774 5,621 5,928 6,975 744 438.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 9,263 6,803 5,774 5,621 5,928 6,975 744 438.00%
NOSH 284,166 174,444 164,999 156,153 156,417 157,096 15,709 590.31%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -240.76% -187.13% -198.92% -238.24% -184.15% -165.71% -120.59% -
ROE -24.70% -34.00% -37.61% -43.19% -41.13% -27.33% -246.56% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.34 0.72 0.67 0.66 0.88 0.76 10.08 -89.58%
EPS -0.81 -1.33 -1.32 -1.55 -1.56 -1.21 -11.69 -83.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.039 0.035 0.036 0.0379 0.0444 0.0474 -22.10%
Adjusted Per Share Value based on latest NOSH - 156,153
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.06 0.08 0.07 0.07 0.09 0.08 0.10 -28.88%
EPS -0.15 -0.15 -0.14 -0.16 -0.16 -0.12 -0.12 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.0044 0.0037 0.0036 0.0038 0.0045 0.0005 424.94%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.10 0.10 0.09 0.09 0.10 0.10 0.08 -
P/RPS 29.85 13.94 13.40 13.60 11.38 13.23 0.79 1028.51%
P/EPS -12.42 -7.54 -6.84 -5.79 -6.42 -8.24 -0.68 594.77%
EY -8.05 -13.26 -14.63 -17.28 -15.59 -12.13 -146.09 -85.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.56 2.57 2.50 2.64 2.25 1.69 48.93%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 11/10/13 28/05/13 27/02/13 30/11/12 30/08/12 29/05/12 27/02/12 -
Price 0.10 0.09 0.09 0.09 0.10 0.09 0.10 -
P/RPS 29.85 12.55 13.40 13.60 11.38 11.91 0.99 870.75%
P/EPS -12.42 -6.79 -6.84 -5.79 -6.42 -7.42 -0.86 494.00%
EY -8.05 -14.73 -14.63 -17.28 -15.59 -13.48 -116.87 -83.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.31 2.57 2.50 2.64 2.03 2.11 28.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment