[NETX] QoQ TTM Result on 28-Feb-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
28-Feb-2020 [#1]
Profit Trend
QoQ- 65.44%
YoY- -8.03%
Quarter Report
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
Revenue 11,512 7,104 4,195 3,920 955 5,003 664 1620.27%
PBT -9,614 -11,304 -23,370 -7,928 -21,969 -21,361 -11,556 -16.76%
Tax -2 -2 -2 -2 -1 -3 0 -
NP -9,616 -11,306 -23,372 -7,930 -21,970 -21,364 -11,556 -16.74%
-
NP to SH -9,111 -10,558 -21,842 -7,155 -20,702 -20,241 -10,868 -16.12%
-
Tax Rate - - - - - - - -
Total Cost 21,128 18,410 27,567 11,850 22,925 26,367 12,220 72.63%
-
Net Worth 92,498 82,070 74,214 0 67,099 65,445 0 -
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
Net Worth 92,498 82,070 74,214 0 67,099 65,445 0 -
NOSH 5,245,763 4,598,911 3,790,388 3,670,833 3,640,388 3,272,298 2,800,298 87.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
NP Margin -83.53% -159.15% -557.14% -202.30% -2,300.52% -427.02% -1,740.36% -
ROE -9.85% -12.86% -29.43% 0.00% -30.85% -30.93% 0.00% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
RPS 0.25 0.17 0.11 0.11 0.03 0.15 0.02 1141.40%
EPS -0.20 -0.26 -0.59 -0.19 -0.62 -0.62 -0.39 -48.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.00 0.02 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,670,833
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
RPS 1.23 0.76 0.45 0.42 0.10 0.53 0.07 1643.43%
EPS -0.97 -1.13 -2.33 -0.76 -2.21 -2.16 -1.16 -16.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0875 0.0791 0.00 0.0715 0.0698 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/09/19 30/08/19 -
Price 0.015 0.01 0.02 0.02 0.02 0.01 0.015 -
P/RPS 6.03 5.78 17.69 18.73 70.26 6.54 63.26 -90.40%
P/EPS -7.61 -3.89 -3.40 -10.26 -3.24 -1.62 -3.86 96.78%
EY -13.13 -25.73 -29.43 -9.75 -30.85 -61.86 -25.87 -49.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 1.00 0.00 1.00 0.50 0.00 -
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 31/08/19 CAGR
Date 30/10/20 23/07/20 28/05/20 - 31/01/20 26/11/19 - -
Price 0.105 0.01 0.01 0.00 0.02 0.02 0.00 -
P/RPS 42.18 5.78 8.85 0.00 70.26 13.08 0.00 -
P/EPS -53.30 -3.89 -1.70 0.00 -3.24 -3.23 0.00 -
EY -1.88 -25.73 -58.86 0.00 -30.85 -30.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 0.50 0.50 0.00 1.00 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment