[GHLSYS] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 2.51%
YoY- -279.54%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 58,637 70,766 68,247 66,311 63,988 57,266 59,788 -1.28%
PBT -17,475 -10,153 -11,346 -14,309 -14,665 -3,827 -3,411 196.29%
Tax -6,477 -390 300 490 490 -525 -486 459.46%
NP -23,952 -10,543 -11,046 -13,819 -14,175 -4,352 -3,897 234.42%
-
NP to SH -23,952 -10,543 -11,046 -13,819 -14,175 -4,352 -3,877 235.57%
-
Tax Rate - - - - - - - -
Total Cost 82,589 81,309 79,293 80,130 78,163 61,618 63,685 18.86%
-
Net Worth 38,930 57,510 61,634 58,870 64,114 76,584 74,581 -35.09%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 38,930 57,510 61,634 58,870 64,114 76,584 74,581 -35.09%
NOSH 152,011 135,000 144,444 138,421 152,002 151,923 147,597 1.97%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -40.85% -14.90% -16.19% -20.84% -22.15% -7.60% -6.52% -
ROE -61.53% -18.33% -17.92% -23.47% -22.11% -5.68% -5.20% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 38.57 52.42 47.25 47.91 42.10 37.69 40.51 -3.21%
EPS -15.76 -7.81 -7.65 -9.98 -9.33 -2.86 -2.63 228.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.426 0.4267 0.4253 0.4218 0.5041 0.5053 -36.35%
Adjusted Per Share Value based on latest NOSH - 138,421
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.14 6.20 5.98 5.81 5.61 5.02 5.24 -1.27%
EPS -2.10 -0.92 -0.97 -1.21 -1.24 -0.38 -0.34 235.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0504 0.054 0.0516 0.0562 0.0671 0.0653 -35.07%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.29 0.35 0.40 0.41 0.42 0.22 0.25 -
P/RPS 0.75 0.67 0.85 0.86 1.00 0.58 0.62 13.49%
P/EPS -1.84 -4.48 -5.23 -4.11 -4.50 -7.68 -9.52 -66.47%
EY -54.33 -22.31 -19.12 -24.35 -22.20 -13.02 -10.51 198.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.94 0.96 1.00 0.44 0.49 74.28%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 10/11/11 29/07/11 27/04/11 28/02/11 29/11/10 30/08/10 -
Price 0.39 0.35 0.41 0.44 0.37 0.41 0.22 -
P/RPS 1.01 0.67 0.87 0.92 0.88 1.09 0.54 51.63%
P/EPS -2.48 -4.48 -5.36 -4.41 -3.97 -14.31 -8.38 -55.49%
EY -40.40 -22.31 -18.65 -22.69 -25.20 -6.99 -11.94 124.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.82 0.96 1.03 0.88 0.81 0.44 128.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment