[GHLSYS] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -6.48%
YoY- 60.15%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 66,311 63,988 57,266 59,788 59,868 57,150 56,644 11.08%
PBT -14,309 -14,665 -3,827 -3,411 -3,225 -6,474 -9,700 29.61%
Tax 490 490 -525 -486 -436 -524 310 35.73%
NP -13,819 -14,175 -4,352 -3,897 -3,661 -6,998 -9,390 29.41%
-
NP to SH -13,819 -14,175 -4,352 -3,877 -3,641 -6,978 -9,360 29.68%
-
Tax Rate - - - - - - - -
Total Cost 80,130 78,163 61,618 63,685 63,529 64,148 66,034 13.78%
-
Net Worth 58,870 64,114 76,584 74,581 78,185 76,296 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 58,870 64,114 76,584 74,581 78,185 76,296 0 -
NOSH 138,421 152,002 151,923 147,597 141,666 138,317 133,333 2.53%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -20.84% -22.15% -7.60% -6.52% -6.12% -12.24% -16.58% -
ROE -23.47% -22.11% -5.68% -5.20% -4.66% -9.15% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.91 42.10 37.69 40.51 42.26 41.32 42.48 8.35%
EPS -9.98 -9.33 -2.86 -2.63 -2.57 -5.04 -7.02 26.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4218 0.5041 0.5053 0.5519 0.5516 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,597
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.81 5.61 5.02 5.24 5.24 5.01 4.96 11.13%
EPS -1.21 -1.24 -0.38 -0.34 -0.32 -0.61 -0.82 29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0562 0.0671 0.0653 0.0685 0.0668 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.41 0.42 0.22 0.25 0.36 0.41 0.35 -
P/RPS 0.86 1.00 0.58 0.62 0.85 0.99 0.82 3.22%
P/EPS -4.11 -4.50 -7.68 -9.52 -14.01 -8.13 -4.99 -12.14%
EY -24.35 -22.20 -13.02 -10.51 -7.14 -12.30 -20.06 13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.44 0.49 0.65 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/04/11 28/02/11 29/11/10 30/08/10 27/05/10 25/02/10 30/11/09 -
Price 0.44 0.37 0.41 0.22 0.29 0.41 0.36 -
P/RPS 0.92 0.88 1.09 0.54 0.69 0.99 0.85 5.42%
P/EPS -4.41 -3.97 -14.31 -8.38 -11.28 -8.13 -5.13 -9.59%
EY -22.69 -25.20 -6.99 -11.94 -8.86 -12.30 -19.50 10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.88 0.81 0.44 0.53 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment