[PARLO] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -42.7%
YoY- 84.81%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 16,003 70,698 99,892 144,806 162,926 163,430 162,512 -78.52%
PBT -8,232 -6,028 -4,640 -1,299 -741 -1,385 -11,895 -21.67%
Tax -1,576 -581 -504 -617 -617 -682 -118 458.51%
NP -9,808 -6,609 -5,144 -1,916 -1,358 -2,067 -12,013 -12.59%
-
NP to SH -9,988 -6,367 -4,909 -1,731 -1,213 -2,013 -11,986 -11.39%
-
Tax Rate - - - - - - - -
Total Cost 25,811 77,307 105,036 146,722 164,284 165,497 174,525 -71.87%
-
Net Worth 7,280 10,920 10,920 14,561 14,561 14,561 18,201 -45.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 7,280 10,920 10,920 14,561 14,561 14,561 18,201 -45.56%
NOSH 364,033 364,033 364,033 364,033 364,033 364,033 364,033 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -61.29% -9.35% -5.15% -1.32% -0.83% -1.26% -7.39% -
ROE -137.19% -58.30% -44.95% -11.89% -8.33% -13.82% -65.85% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.40 19.42 27.44 39.78 44.76 44.89 44.64 -78.51%
EPS -2.74 -1.75 -1.35 -0.48 -0.33 -0.55 -3.29 -11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.04 0.04 0.04 0.05 -45.56%
Adjusted Per Share Value based on latest NOSH - 364,033
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.66 11.76 16.62 24.09 27.10 27.19 27.03 -78.53%
EPS -1.66 -1.06 -0.82 -0.29 -0.20 -0.33 -1.99 -11.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0182 0.0182 0.0242 0.0242 0.0242 0.0303 -45.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.515 0.345 0.075 0.05 0.145 0.08 0.07 -
P/RPS 11.72 1.78 0.27 0.13 0.32 0.18 0.16 1628.04%
P/EPS -18.77 -19.73 -5.56 -10.52 -43.52 -14.47 -2.13 323.83%
EY -5.33 -5.07 -17.98 -9.51 -2.30 -6.91 -47.04 -76.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.75 11.50 2.50 1.25 3.63 2.00 1.40 590.66%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 27/11/20 27/08/20 29/06/20 27/02/20 27/11/19 28/08/19 -
Price 0.305 0.47 0.14 0.08 0.085 0.10 0.08 -
P/RPS 6.94 2.42 0.51 0.20 0.19 0.22 0.18 1028.71%
P/EPS -11.12 -26.87 -10.38 -16.82 -25.51 -18.08 -2.43 174.36%
EY -9.00 -3.72 -9.63 -5.94 -3.92 -5.53 -41.16 -63.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.25 15.67 4.67 2.00 2.13 2.50 1.60 346.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment