[MMAG] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 19.21%
YoY- -206.25%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 591,755 537,062 492,230 456,400 462,948 432,512 422,096 25.18%
PBT -103,472 -125,204 -116,636 -56,898 -74,171 -77,537 -85,079 13.89%
Tax -1,731 -1,494 -1,504 -463 479 462 472 -
NP -105,203 -126,698 -118,140 -57,361 -73,692 -77,075 -84,607 15.58%
-
NP to SH -97,865 -116,600 -109,149 -46,587 -57,661 -62,410 -69,704 25.30%
-
Tax Rate - - - - - - - -
Total Cost 696,958 663,760 610,370 513,761 536,640 509,587 506,703 23.60%
-
Net Worth 254,718 194,181 192,447 170 170,536 170,536 173,201 29.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,718 194,181 192,447 170 170,536 170,536 173,201 29.23%
NOSH 2,309,633 1,993,299 1,695,674 1,695,674 2,422,391 2,422,391 2,422,391 -3.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -17.78% -23.59% -24.00% -12.57% -15.92% -17.82% -20.04% -
ROE -38.42% -60.05% -56.72% -27,317.99% -33.81% -36.60% -40.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.02 30.59 12.15 18,840.88 19.11 17.85 17.42 40.39%
EPS -4.80 -6.64 -2.69 -1,923.18 -2.38 -2.58 -2.88 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1106 0.0475 0.0704 0.0704 0.0704 0.0715 44.89%
Adjusted Per Share Value based on latest NOSH - 1,695,674
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.62 23.25 21.31 19.76 20.04 18.73 18.28 25.16%
EPS -4.24 -5.05 -4.73 -2.02 -2.50 -2.70 -3.02 25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.0841 0.0833 0.0001 0.0738 0.0738 0.075 29.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.31 0.19 0.095 0.01 0.015 0.02 -
P/RPS 1.05 1.01 1.56 0.00 0.05 0.08 0.11 348.13%
P/EPS -6.36 -4.67 -7.05 0.00 -0.42 -0.58 -0.70 333.67%
EY -15.73 -21.42 -14.18 -20,244.02 -238.03 -171.76 -143.87 -77.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 4.00 1.35 0.14 0.21 0.28 321.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.335 0.31 0.305 0.105 0.085 0.015 0.015 -
P/RPS 1.15 1.01 2.51 0.00 0.44 0.08 0.09 444.02%
P/EPS -6.98 -4.67 -11.32 -0.01 -3.57 -0.58 -0.52 462.14%
EY -14.32 -21.42 -8.83 -18,316.02 -28.00 -171.76 -191.83 -82.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.80 6.42 1.49 1.21 0.21 0.21 443.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment