[MMAG] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -2.18%
YoY- -25.76%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 217,681 211,283 192,716 182,541 176,789 134,192 101,286 66.15%
PBT -17,869 -15,777 -26,341 -28,072 -27,473 -27,002 -24,613 -19.14%
Tax -39 -11 -3 -3 29 -3 -3 448.59%
NP -17,908 -15,788 -26,344 -28,075 -27,444 -27,005 -24,616 -19.03%
-
NP to SH -17,992 -15,829 -26,294 -27,879 -27,285 -26,847 -24,436 -18.38%
-
Tax Rate - - - - - - - -
Total Cost 235,589 227,071 219,060 210,616 204,233 161,197 125,902 51.56%
-
Net Worth 161,453 119,326 108,963 100,766 110,585 115,213 117,580 23.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 161,453 119,326 108,963 100,766 110,585 115,213 117,580 23.42%
NOSH 1,060,204 1,026,726 977,568 718,312 718,012 711,219 682,419 33.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -8.23% -7.47% -13.67% -15.38% -15.52% -20.12% -24.30% -
ROE -11.14% -13.27% -24.13% -27.67% -24.67% -23.30% -20.78% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.47 25.30 24.48 25.42 24.70 19.09 14.84 23.79%
EPS -1.69 -1.90 -3.34 -3.88 -3.81 -3.82 -3.58 -39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1429 0.1384 0.1403 0.1545 0.1639 0.1723 -8.06%
Adjusted Per Share Value based on latest NOSH - 718,312
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.42 9.15 8.34 7.90 7.65 5.81 4.39 65.97%
EPS -0.78 -0.69 -1.14 -1.21 -1.18 -1.16 -1.06 -18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0517 0.0472 0.0436 0.0479 0.0499 0.0509 23.43%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.46 0.445 0.34 0.195 0.29 0.335 0.21 -
P/RPS 2.25 1.76 1.39 0.77 1.17 1.75 1.41 36.36%
P/EPS -27.19 -23.48 -10.18 -5.02 -7.61 -8.77 -5.86 176.89%
EY -3.68 -4.26 -9.82 -19.91 -13.14 -11.40 -17.05 -63.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.11 2.46 1.39 1.88 2.04 1.22 82.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 21/08/20 18/06/20 27/02/20 28/11/19 29/08/19 -
Price 0.44 0.425 0.405 0.305 0.30 0.30 0.245 -
P/RPS 2.15 1.68 1.65 1.20 1.21 1.57 1.65 19.20%
P/EPS -26.01 -22.42 -12.13 -7.86 -7.87 -7.86 -6.84 142.64%
EY -3.84 -4.46 -8.25 -12.73 -12.71 -12.73 -14.62 -58.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.97 2.93 2.17 1.94 1.83 1.42 60.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment