[GFM] QoQ TTM Result on 31-Aug-2014 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
20-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 22.62%
YoY- 63.63%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 149 152 163 193 248 284 334 -47.59%
PBT -1,806 -1,810 -1,980 -2,364 -3,062 -2,585 -6,250 -62.98%
Tax -5 -7 -7 -7 -2 0 0 -
NP -1,811 -1,817 -1,987 -2,371 -3,064 -2,585 -6,250 -62.89%
-
NP to SH -1,811 -1,817 -1,987 -2,371 -3,064 -2,585 -6,250 -62.89%
-
Tax Rate - - - - - - - -
Total Cost 1,960 1,969 2,150 2,564 3,312 2,869 6,584 -62.08%
-
Net Worth 0 -8,746 -7,136 -7,484 -7,375 -6,805 -5,975 -
Dividend
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 0 -8,746 -7,136 -7,484 -7,375 -6,805 -5,975 -
NOSH 865,999 865,999 743,333 831,666 877,999 861,428 829,999 3.45%
Ratio Analysis
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin -1,215.44% -1,195.39% -1,219.02% -1,228.50% -1,235.48% -910.21% -1,871.26% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 0.02 0.02 0.02 0.02 0.03 0.03 0.04 -42.58%
EPS -0.21 -0.21 -0.27 -0.29 -0.35 -0.30 -0.75 -63.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0101 -0.0096 -0.009 -0.0084 -0.0079 -0.0072 -
Adjusted Per Share Value based on latest NOSH - 831,666
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 0.02 0.02 0.02 0.03 0.03 0.04 0.04 -42.58%
EPS -0.24 -0.24 -0.26 -0.31 -0.40 -0.34 -0.82 -62.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0115 -0.0094 -0.0099 -0.0097 -0.009 -0.0079 -
Price Multiplier on Financial Quarter End Date
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 27/02/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 58.12 56.97 45.60 43.09 35.40 30.33 24.85 97.40%
P/EPS -4.78 -4.77 -3.74 -3.51 -2.87 -3.33 -1.33 178.42%
EY -20.91 -20.98 -26.73 -28.51 -34.90 -30.01 -75.30 -64.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date - 30/03/15 31/12/14 20/10/14 24/07/14 21/03/14 24/01/14 -
Price 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.00 56.97 45.60 43.09 35.40 30.33 24.85 -
P/EPS 0.00 -4.77 -3.74 -3.51 -2.87 -3.33 -1.33 -
EY 0.00 -20.98 -26.73 -28.51 -34.90 -30.01 -75.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment