[HONGSENG] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -280.8%
YoY- -131.0%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 38,533 37,776 36,408 32,722 34,894 33,791 33,969 8.79%
PBT -3,896 -3,983 -7,639 -1,429 2,184 2,767 5,003 -
Tax -520 -521 -520 -179 -185 -192 -80 249.48%
NP -4,416 -4,504 -8,159 -1,608 1,999 2,575 4,923 -
-
NP to SH -4,911 -5,086 -8,643 -2,336 1,292 1,877 4,337 -
-
Tax Rate - - - - 8.47% 6.94% 1.60% -
Total Cost 42,949 42,280 44,567 34,330 32,895 31,216 29,046 29.88%
-
Net Worth 63,834 56,115 64,432 0 69,400 69,028 72,582 -8.22%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 63,834 56,115 64,432 0 69,400 69,028 72,582 -8.22%
NOSH 241,249 215,000 241,049 239,333 239,393 240,684 236,811 1.24%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -11.46% -11.92% -22.41% -4.91% 5.73% 7.62% 14.49% -
ROE -7.69% -9.06% -13.41% 0.00% 1.86% 2.72% 5.98% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.97 17.57 15.10 13.67 14.58 14.04 14.34 7.46%
EPS -2.04 -2.37 -3.59 -0.98 0.54 0.78 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2646 0.261 0.2673 0.00 0.2899 0.2868 0.3065 -9.35%
Adjusted Per Share Value based on latest NOSH - 239,333
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.75 0.74 0.71 0.64 0.68 0.66 0.66 8.92%
EPS -0.10 -0.10 -0.17 -0.05 0.03 0.04 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.011 0.0126 0.00 0.0136 0.0135 0.0142 -8.17%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.295 0.29 0.30 0.39 0.34 0.345 0.335 -
P/RPS 1.85 1.65 1.99 2.85 2.33 2.46 2.34 -14.53%
P/EPS -14.49 -12.26 -8.37 -39.96 63.00 44.24 18.29 -
EY -6.90 -8.16 -11.95 -2.50 1.59 2.26 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.12 0.00 1.17 1.20 1.09 1.22%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 25/05/15 27/02/15 26/11/14 27/08/14 22/05/14 24/02/14 -
Price 0.295 0.30 0.305 0.365 0.355 0.355 0.32 -
P/RPS 1.85 1.71 2.02 2.67 2.44 2.53 2.23 -11.74%
P/EPS -14.49 -12.68 -8.51 -37.40 65.78 45.52 17.47 -
EY -6.90 -7.89 -11.76 -2.67 1.52 2.20 5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.15 1.14 0.00 1.22 1.24 1.04 4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment