[MTRONIC] QoQ TTM Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -128.83%
YoY- -239.44%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,712 27,510 29,574 27,203 23,974 23,428 23,849 10.51%
PBT -13,997 -12,687 -12,745 -14,132 -7,624 -9,062 -7,173 56.09%
Tax -691 -694 -698 -699 938 944 944 -
NP -14,688 -13,381 -13,443 -14,831 -6,686 -8,118 -6,229 77.06%
-
NP to SH -14,653 -13,346 -13,408 -14,796 -6,466 -7,898 -6,008 81.09%
-
Tax Rate - - - - - - - -
Total Cost 42,400 40,891 43,017 42,034 30,660 31,546 30,078 25.69%
-
Net Worth 66,120 74,385 66,120 66,120 104,239 64,182 60,486 6.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 66,120 74,385 66,120 66,120 104,239 64,182 60,486 6.11%
NOSH 1,245,765 1,245,765 1,132,515 1,132,515 962,732 320,912 962,737 18.72%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -53.00% -48.64% -45.46% -54.52% -27.89% -34.65% -26.12% -
ROE -22.16% -17.94% -20.28% -22.38% -6.20% -12.31% -9.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.35 3.33 3.58 3.29 4.37 7.30 2.76 13.77%
EPS -1.77 -1.61 -1.62 -1.79 -1.18 -2.46 -0.70 85.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.08 0.08 0.19 0.20 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 1,132,515
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.81 1.80 1.93 1.78 1.57 1.53 1.56 10.40%
EPS -0.96 -0.87 -0.88 -0.97 -0.42 -0.52 -0.39 82.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0486 0.0432 0.0432 0.0681 0.0419 0.0395 6.14%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.025 0.045 0.05 0.075 0.08 0.085 0.04 -
P/RPS 0.75 1.35 1.40 2.28 1.83 1.16 1.45 -35.53%
P/EPS -1.41 -2.79 -3.08 -4.19 -6.79 -3.45 -5.75 -60.78%
EY -70.92 -35.88 -32.45 -23.87 -14.73 -28.95 -17.38 155.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.50 0.63 0.94 0.42 0.43 0.57 -33.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 29/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.045 0.035 0.035 0.06 0.075 0.11 0.03 -
P/RPS 1.34 1.05 0.98 1.82 1.72 1.51 1.09 14.74%
P/EPS -2.54 -2.17 -2.16 -3.35 -6.36 -4.47 -4.31 -29.68%
EY -39.40 -46.14 -46.35 -29.84 -15.71 -22.37 -23.18 42.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.44 0.75 0.39 0.55 0.43 19.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment