[SSB8] QoQ TTM Result on 31-Dec-2020 [#2]

Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -7.69%
YoY- -247.7%
Quarter Report
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 81 81 0 0 0 0 0 -
PBT -1,705 -1,992 -2,260 -2,646 -2,457 -2,096 -1,732 -1.04%
Tax 0 0 0 0 0 0 0 -
NP -1,705 -1,992 -2,260 -2,646 -2,457 -2,096 -1,732 -1.04%
-
NP to SH -1,705 -1,992 -2,260 -2,646 -2,457 -2,096 -1,732 -1.04%
-
Tax Rate - - - - - - - -
Total Cost 1,786 2,073 2,260 2,646 2,457 2,096 1,732 2.06%
-
Net Worth -8,691 -8,258 -7,825 -7,074 -6,843 -6,323 -5,688 32.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -8,691 -8,258 -7,825 -7,074 -6,843 -6,323 -5,688 32.62%
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 288,750 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -2,104.94% -2,459.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
EPS -0.59 -0.69 -0.78 -0.92 -0.85 -0.73 -0.60 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0301 -0.0286 -0.0271 -0.0245 -0.0237 -0.0219 -0.0197 32.62%
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.08 -0.09 -0.10 -0.12 -0.11 -0.09 -0.08 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0038 -0.0036 -0.0034 -0.0031 -0.003 -0.0028 -0.0025 32.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.015 0.015 0.00 0.015 0.075 0.04 0.035 -
P/RPS 53.47 53.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.54 -2.17 0.00 -1.64 -8.81 -5.51 -5.84 -42.56%
EY -39.37 -45.99 0.00 -61.09 -11.35 -18.15 -17.14 74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 10/11/21 30/08/21 25/05/21 22/02/21 10/11/20 28/08/20 14/05/20 -
Price 0.015 0.015 0.015 0.00 0.06 0.08 0.04 -
P/RPS 53.47 53.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.54 -2.17 -1.92 0.00 -7.05 -11.02 -6.67 -47.43%
EY -39.37 -45.99 -52.18 0.00 -14.18 -9.07 -15.00 90.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment