[SSB8] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -7.69%
YoY- -247.7%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 165,714 59,347 81 0 0 0 470 165.67%
PBT 47,288 -1,953 780 -2,646 -761 -715 -698 -
Tax -10,531 -3,290 0 0 0 0 0 -
NP 36,757 -5,243 780 -2,646 -761 -715 -698 -
-
NP to SH 36,757 -5,243 780 -2,646 -761 -715 -698 -
-
Tax Rate 22.27% - 0.00% - - - - -
Total Cost 128,957 64,590 -699 2,646 761 715 1,168 118.94%
-
Net Worth 159,081 123,691 5,601 -7,074 -4,475 -3,724 -8,662 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 206 - - - - - - -
Div Payout % 0.56% - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 159,081 123,691 5,601 -7,074 -4,475 -3,724 -8,662 -
NOSH 2,272,589 2,272,589 288,750 288,750 288,750 288,750 288,750 41.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 22.18% -8.83% 962.96% 0.00% 0.00% 0.00% -148.51% -
ROE 23.11% -4.24% 13.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.29 2.88 0.03 0.00 0.00 0.00 0.16 88.93%
EPS 1.62 -0.25 0.27 -0.92 -0.26 -0.25 -0.24 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.0194 -0.0245 -0.0155 -0.0129 -0.03 -
Adjusted Per Share Value based on latest NOSH - 288,750
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.29 2.61 0.00 0.00 0.00 0.00 0.02 167.14%
EPS 1.62 -0.23 0.03 -0.12 -0.03 -0.03 -0.03 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0544 0.0025 -0.0031 -0.002 -0.0016 -0.0038 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.215 0.19 0.015 0.015 0.075 0.065 0.035 -
P/RPS 2.95 6.60 53.47 0.00 0.00 0.00 21.50 -28.17%
P/EPS 13.29 -74.71 5.55 -1.64 -28.46 -26.25 -14.48 -
EY 7.52 -1.34 18.01 -61.09 -3.51 -3.81 -6.91 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.17 0.77 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 13/03/24 01/03/23 23/02/22 22/02/21 20/02/20 22/02/19 27/02/18 -
Price 0.225 0.235 0.015 0.00 0.055 0.05 0.035 -
P/RPS 3.09 8.16 53.47 0.00 0.00 0.00 21.50 -27.61%
P/EPS 13.91 -92.40 5.55 0.00 -20.87 -20.19 -14.48 -
EY 7.19 -1.08 18.01 0.00 -4.79 -4.95 -6.91 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.92 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment