[SYSTECH] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -80.0%
YoY- -144.48%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,598 1,205 1,153 943 2,654 4,642 5,736 -57.31%
PBT -7,116 -7,497 -7,606 -8,019 -4,453 -3,780 -3,471 61.31%
Tax 0 0 0 0 -2 -1 -1 -
NP -7,116 -7,497 -7,606 -8,019 -4,455 -3,781 -3,472 61.28%
-
NP to SH -7,116 -7,497 -7,606 -8,019 -4,455 -3,781 -3,472 61.28%
-
Tax Rate - - - - - - - -
Total Cost 8,714 8,702 8,759 8,962 7,109 8,423 9,208 -3.60%
-
Net Worth 3,335 4,036 3,569 5,437 12,580 12,407 13,683 -60.94%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 3,335 4,036 3,569 5,437 12,580 12,407 13,683 -60.94%
NOSH 55,600 57,666 50,999 60,419 59,909 56,400 62,200 -7.19%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -445.31% -622.16% -659.67% -850.37% -167.86% -81.45% -60.53% -
ROE -213.31% -185.72% -213.05% -147.47% -35.41% -30.47% -25.37% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.87 2.09 2.26 1.56 4.43 8.23 9.22 -54.03%
EPS -12.80 -13.00 -14.91 -13.27 -7.44 -6.70 -5.58 73.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.09 0.21 0.22 0.22 -57.91%
Adjusted Per Share Value based on latest NOSH - 60,419
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.25 0.19 0.18 0.15 0.41 0.72 0.90 -57.39%
EPS -1.11 -1.17 -1.19 -1.25 -0.70 -0.59 -0.54 61.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0063 0.0056 0.0085 0.0196 0.0194 0.0214 -61.02%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.28 0.31 0.29 0.31 0.37 0.24 0.34 -
P/RPS 9.74 14.84 12.83 19.86 8.35 2.92 3.69 90.88%
P/EPS -2.19 -2.38 -1.94 -2.34 -4.98 -3.58 -6.09 -49.39%
EY -45.71 -41.94 -51.43 -42.81 -20.10 -27.93 -16.42 97.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.43 4.14 3.44 1.76 1.09 1.55 108.46%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 27/08/07 29/05/07 28/02/07 28/12/06 29/08/06 30/05/06 -
Price 0.23 0.29 0.34 0.31 0.28 0.39 0.28 -
P/RPS 8.00 13.88 15.04 19.86 6.32 4.74 3.04 90.49%
P/EPS -1.80 -2.23 -2.28 -2.34 -3.77 -5.82 -5.02 -49.49%
EY -55.65 -44.83 -43.86 -42.81 -26.56 -17.19 -19.94 98.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 4.14 4.86 3.44 1.33 1.77 1.27 108.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment