[SYSTECH] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -24.25%
YoY- 69.32%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 30,452 26,758 26,336 24,606 24,968 23,218 22,388 22.78%
PBT -6,356 -4,849 -5,019 -3,998 -3,503 -5,447 -20,609 -54.38%
Tax -725 -727 -568 -312 -313 -314 -739 -1.26%
NP -7,081 -5,576 -5,587 -4,310 -3,816 -5,761 -21,348 -52.11%
-
NP to SH -7,673 -5,549 -6,487 -5,221 -4,582 -5,978 -21,145 -49.15%
-
Tax Rate - - - - - - - -
Total Cost 37,533 32,334 31,923 28,916 28,784 28,979 43,736 -9.70%
-
Net Worth 55,232 15,264 19,089 20,375 21,210 23,226 27,886 57.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 55,232 15,264 19,089 20,375 21,210 23,226 27,886 57.77%
NOSH 644,485 347,707 347,707 347,707 347,707 347,707 347,707 50.94%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -23.25% -20.84% -21.21% -17.52% -15.28% -24.81% -95.35% -
ROE -13.89% -36.35% -33.98% -25.62% -21.60% -25.74% -75.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.73 7.70 7.57 7.08 7.18 6.68 6.44 -18.61%
EPS -1.19 -1.60 -1.87 -1.50 -1.32 -1.72 -6.08 -66.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0439 0.0549 0.0586 0.061 0.0668 0.0802 4.52%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.73 4.15 4.09 3.82 3.87 3.60 3.47 22.96%
EPS -1.19 -0.86 -1.01 -0.81 -0.71 -0.93 -3.28 -49.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0237 0.0296 0.0316 0.0329 0.036 0.0433 57.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.415 0.425 0.465 0.415 0.335 0.33 0.235 -
P/RPS 8.78 5.52 6.14 5.86 4.67 4.94 3.65 79.62%
P/EPS -34.86 -26.63 -24.92 -27.64 -25.42 -19.19 -3.86 334.25%
EY -2.87 -3.76 -4.01 -3.62 -3.93 -5.21 -25.88 -76.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 9.68 8.47 7.08 5.49 4.94 2.93 39.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 29/02/24 28/11/23 28/08/23 22/05/23 13/02/23 -
Price 0.34 0.455 0.44 0.42 0.37 0.32 0.365 -
P/RPS 7.20 5.91 5.81 5.94 5.15 4.79 5.67 17.28%
P/EPS -28.56 -28.51 -23.58 -27.97 -28.08 -18.61 -6.00 183.23%
EY -3.50 -3.51 -4.24 -3.58 -3.56 -5.37 -16.66 -64.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 10.36 8.01 7.17 6.07 4.79 4.55 -8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment