[OSKVI] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 97.17%
YoY- 12808.2%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 82,985 95,359 96,639 83,398 68,948 49,907 64,356 18.48%
PBT 3,722 32,689 36,156 57,624 28,586 8,524 15,887 -62.03%
Tax -1,076 -1,475 -1,613 -2,506 -632 -158 180 -
NP 2,646 31,214 34,543 55,118 27,954 8,366 16,067 -69.98%
-
NP to SH 2,646 31,214 34,543 55,118 27,954 8,366 16,067 -69.98%
-
Tax Rate 28.91% 4.51% 4.46% 4.35% 2.21% 1.85% -1.13% -
Total Cost 80,339 64,145 62,096 28,280 40,994 41,541 48,289 40.44%
-
Net Worth 200,373 215,097 211,266 227,061 201,393 187,572 181,649 6.76%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 9,866 9,866 3,948 3,948 3,948 3,948 - -
Div Payout % 372.90% 31.61% 11.43% 7.16% 14.13% 47.20% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 200,373 215,097 211,266 227,061 201,393 187,572 181,649 6.76%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.19% 32.73% 35.74% 66.09% 40.54% 16.76% 24.97% -
ROE 1.32% 14.51% 16.35% 24.27% 13.88% 4.46% 8.85% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.24 48.32 48.94 42.24 34.92 25.28 32.59 18.89%
EPS 1.35 15.82 17.49 27.92 14.16 4.24 8.14 -69.84%
DPS 5.00 5.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.02 1.09 1.07 1.15 1.02 0.95 0.92 7.12%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.00 48.26 48.91 42.21 34.89 25.26 32.57 18.49%
EPS 1.34 15.80 17.48 27.89 14.15 4.23 8.13 -69.97%
DPS 4.99 4.99 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.0141 1.0886 1.0692 1.1491 1.0192 0.9493 0.9193 6.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.625 0.66 0.705 0.72 0.545 0.46 0.425 -
P/RPS 1.48 1.37 1.44 1.70 1.56 1.82 1.30 9.03%
P/EPS 46.40 4.17 4.03 2.58 3.85 10.86 5.22 329.67%
EY 2.16 23.97 24.82 38.77 25.98 9.21 19.15 -76.68%
DY 8.00 7.58 2.84 2.78 3.67 4.35 0.00 -
P/NAPS 0.61 0.61 0.66 0.63 0.53 0.48 0.46 20.72%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 22/02/18 17/11/17 15/08/17 16/05/17 24/02/17 14/11/16 -
Price 0.60 0.63 0.715 0.68 0.545 0.455 0.405 -
P/RPS 1.42 1.30 1.46 1.61 1.56 1.80 1.24 9.46%
P/EPS 44.55 3.98 4.09 2.44 3.85 10.74 4.98 331.51%
EY 2.24 25.11 24.47 41.05 25.98 9.31 20.09 -76.86%
DY 8.33 7.94 2.80 2.94 3.67 4.40 0.00 -
P/NAPS 0.59 0.58 0.67 0.59 0.53 0.48 0.44 21.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment