[OSKVI] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -91.52%
YoY- -90.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 178,551 133,667 119,211 82,985 95,359 96,639 83,398 65.88%
PBT -29,314 -4,515 -25,819 3,722 32,689 36,156 57,624 -
Tax -359 -660 636 -1,076 -1,475 -1,613 -2,506 -72.52%
NP -29,673 -5,175 -25,183 2,646 31,214 34,543 55,118 -
-
NP to SH -29,673 -5,175 -25,183 2,646 31,214 34,543 55,118 -
-
Tax Rate - - - 28.91% 4.51% 4.46% 4.35% -
Total Cost 208,224 138,842 144,394 80,339 64,145 62,096 28,280 277.09%
-
Net Worth 174,836 196,445 192,516 200,373 215,097 211,266 227,061 -15.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 9,866 9,866 9,866 9,866 3,948 3,948 -
Div Payout % - 0.00% 0.00% 372.90% 31.61% 11.43% 7.16% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 174,836 196,445 192,516 200,373 215,097 211,266 227,061 -15.95%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.62% -3.87% -21.12% 3.19% 32.73% 35.74% 66.09% -
ROE -16.97% -2.63% -13.08% 1.32% 14.51% 16.35% 24.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 90.89 68.04 60.68 42.24 48.32 48.94 42.24 66.43%
EPS -15.10 -2.63 -12.82 1.35 15.82 17.49 27.92 -
DPS 0.00 5.00 5.00 5.00 5.00 2.00 2.00 -
NAPS 0.89 1.00 0.98 1.02 1.09 1.07 1.15 -15.66%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 90.36 67.65 60.33 42.00 48.26 48.91 42.21 65.87%
EPS -15.02 -2.62 -12.74 1.34 15.80 17.48 27.89 -
DPS 0.00 4.99 4.99 4.99 4.99 2.00 2.00 -
NAPS 0.8848 0.9942 0.9743 1.0141 1.0886 1.0692 1.1491 -15.95%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.505 0.515 0.625 0.66 0.705 0.72 -
P/RPS 0.59 0.74 0.85 1.48 1.37 1.44 1.70 -50.51%
P/EPS -3.57 -19.17 -4.02 46.40 4.17 4.03 2.58 -
EY -27.97 -5.22 -24.89 2.16 23.97 24.82 38.77 -
DY 0.00 9.90 9.71 8.00 7.58 2.84 2.78 -
P/NAPS 0.61 0.51 0.53 0.61 0.61 0.66 0.63 -2.12%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 14/11/18 15/08/18 16/05/18 22/02/18 17/11/17 15/08/17 -
Price 0.51 0.54 0.535 0.60 0.63 0.715 0.68 -
P/RPS 0.56 0.79 0.88 1.42 1.30 1.46 1.61 -50.44%
P/EPS -3.38 -20.50 -4.17 44.55 3.98 4.09 2.44 -
EY -29.62 -4.88 -23.96 2.24 25.11 24.47 41.05 -
DY 0.00 9.26 9.35 8.33 7.94 2.80 2.94 -
P/NAPS 0.57 0.54 0.55 0.59 0.58 0.67 0.59 -2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment