[OSKVI] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -32.09%
YoY- -45.73%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,332 7,367 31,523 30,442 32,582 57,775 36,368 -59.51%
PBT -7,730 -4,544 23,834 30,557 42,154 69,642 49,412 -
Tax 207 272 -4,794 -4,818 -4,587 -9,947 -6,180 -
NP -7,523 -4,272 19,040 25,739 37,567 59,695 43,232 -
-
NP to SH -8,204 -4,795 18,767 25,513 37,567 59,695 43,232 -
-
Tax Rate - - 20.11% 15.77% 10.88% 14.28% 12.51% -
Total Cost 16,855 11,639 12,483 4,703 -4,985 -1,920 -6,864 -
-
Net Worth 339,610 325,018 333,853 339,386 343,861 352,469 333,182 1.27%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 11,262 11,262 26,261 26,261 22,502 30,004 30,016 -47.88%
Div Payout % 0.00% 0.00% 139.93% 102.93% 59.90% 50.26% 69.43% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 339,610 325,018 333,853 339,386 343,861 352,469 333,182 1.27%
NOSH 150,270 149,090 149,710 150,171 150,157 149,987 150,082 0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -80.62% -57.99% 60.40% 84.55% 115.30% 103.32% 118.87% -
ROE -2.42% -1.48% 5.62% 7.52% 10.93% 16.94% 12.98% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.21 4.94 21.06 20.27 21.70 38.52 24.23 -59.55%
EPS -5.46 -3.22 12.54 16.99 25.02 39.80 28.81 -
DPS 7.50 7.50 17.50 17.50 15.00 20.00 20.00 -47.90%
NAPS 2.26 2.18 2.23 2.26 2.29 2.35 2.22 1.19%
Adjusted Per Share Value based on latest NOSH - 150,171
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.72 3.73 15.95 15.41 16.49 29.24 18.41 -59.54%
EPS -4.15 -2.43 9.50 12.91 19.01 30.21 21.88 -
DPS 5.70 5.70 13.29 13.29 11.39 15.18 15.19 -47.88%
NAPS 1.7187 1.6449 1.6896 1.7176 1.7402 1.7838 1.6862 1.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.95 1.18 1.58 1.70 2.12 2.43 2.45 -
P/RPS 15.30 23.88 7.50 8.39 9.77 6.31 10.11 31.71%
P/EPS -17.40 -36.69 12.60 10.01 8.47 6.11 8.51 -
EY -5.75 -2.73 7.93 9.99 11.80 16.38 11.76 -
DY 7.89 6.36 11.08 10.29 7.08 8.23 8.16 -2.21%
P/NAPS 0.42 0.54 0.71 0.75 0.93 1.03 1.10 -47.27%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 25/08/08 27/05/08 19/02/08 19/11/07 21/08/07 22/05/07 -
Price 0.58 1.20 1.32 1.56 1.87 2.02 2.44 -
P/RPS 9.34 24.29 6.27 7.70 8.62 5.24 10.07 -4.88%
P/EPS -10.62 -37.31 10.53 9.18 7.47 5.08 8.47 -
EY -9.41 -2.68 9.50 10.89 13.38 19.70 11.81 -
DY 12.93 6.25 13.26 11.22 8.02 9.90 8.20 35.36%
P/NAPS 0.26 0.55 0.59 0.69 0.82 0.86 1.10 -61.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment