[SERSOL] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 63.21%
YoY- 61.39%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,338 20,689 23,270 21,718 17,882 18,926 16,834 13.37%
PBT 394 -701 -552 -353 -637 -194 -237 -
Tax -194 -18 -18 -18 -18 -30 -37 200.29%
NP 200 -719 -570 -371 -655 -224 -274 -
-
NP to SH 235 -653 -565 -195 -530 -96 -175 -
-
Tax Rate 49.24% - - - - - - -
Total Cost 20,138 21,408 23,840 22,089 18,537 19,150 17,108 11.42%
-
Net Worth 15,074 15,074 15,074 15,074 15,074 15,074 15,074 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 15,074 15,074 15,074 15,074 15,074 15,074 15,074 0.00%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.98% -3.48% -2.45% -1.71% -3.66% -1.18% -1.63% -
ROE 1.56% -4.33% -3.75% -1.29% -3.52% -0.64% -1.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.44 9.61 10.81 10.09 8.30 8.79 7.82 13.30%
EPS 0.11 -0.30 -0.26 -0.09 -0.25 -0.04 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 215,349
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.71 2.76 3.10 2.89 2.38 2.52 2.24 13.47%
EPS 0.03 -0.09 -0.08 -0.03 -0.07 -0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.195 0.165 0.125 0.065 0.095 0.085 0.10 -
P/RPS 2.06 1.72 1.16 0.64 1.14 0.97 1.28 37.13%
P/EPS 178.69 -54.41 -47.64 -71.78 -38.60 -190.67 -123.06 -
EY 0.56 -1.84 -2.10 -1.39 -2.59 -0.52 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.36 1.79 0.93 1.36 1.21 1.43 55.82%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/03/21 23/11/20 21/08/20 29/06/20 21/02/20 21/11/19 21/08/19 -
Price 0.255 0.25 0.23 0.12 0.10 0.09 0.095 -
P/RPS 2.70 2.60 2.13 1.19 1.20 1.02 1.22 69.41%
P/EPS 233.68 -82.45 -87.66 -132.52 -40.63 -201.89 -116.90 -
EY 0.43 -1.21 -1.14 -0.75 -2.46 -0.50 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.57 3.29 1.71 1.43 1.29 1.36 92.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment