[ECOHLDS] QoQ TTM Result on 31-May-2022 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -641.67%
YoY- -298.74%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 176,015 189,469 195,792 166,964 182,506 185,260 195,094 -6.64%
PBT -22,203 -18,571 -16,078 -13,689 3,092 7,326 7,639 -
Tax 1,299 779 310 132 -1,457 -1,929 -2,088 -
NP -20,904 -17,792 -15,768 -13,557 1,635 5,397 5,551 -
-
NP to SH -19,597 -16,705 -14,556 -12,101 2,234 5,052 5,222 -
-
Tax Rate - - - - 47.12% 26.33% 27.33% -
Total Cost 196,919 207,261 211,560 180,521 180,871 179,863 189,543 2.58%
-
Net Worth 102,770 105,600 106,327 109,080 122,123 114,169 56,948 48.38%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 102,770 105,600 106,327 109,080 122,123 114,169 56,948 48.38%
NOSH 382,471 382,471 382,471 382,471 382,471 382,471 344,919 7.15%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -11.88% -9.39% -8.05% -8.12% 0.90% 2.91% 2.85% -
ROE -19.07% -15.82% -13.69% -11.09% 1.83% 4.42% 9.17% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 46.02 49.54 51.19 43.65 47.72 52.25 119.90 -47.27%
EPS -5.12 -4.37 -3.81 -3.16 0.58 1.42 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.2761 0.278 0.2852 0.3193 0.322 0.35 -16.19%
Adjusted Per Share Value based on latest NOSH - 382,471
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 41.84 45.03 46.54 39.69 43.38 44.03 46.37 -6.64%
EPS -4.66 -3.97 -3.46 -2.88 0.53 1.20 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.251 0.2527 0.2593 0.2903 0.2714 0.1354 48.36%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.09 0.09 0.09 0.10 0.13 0.17 0.215 -
P/RPS 0.20 0.18 0.18 0.23 0.27 0.33 0.18 7.29%
P/EPS -1.76 -2.06 -2.36 -3.16 22.26 11.93 6.70 -
EY -56.93 -48.53 -42.29 -31.64 4.49 8.38 14.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.32 0.35 0.41 0.53 0.61 -33.68%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 30/01/23 28/10/22 29/07/22 28/04/22 27/01/22 28/10/21 -
Price 0.085 0.11 0.09 0.10 0.125 0.15 0.18 -
P/RPS 0.18 0.22 0.18 0.23 0.26 0.29 0.15 12.96%
P/EPS -1.66 -2.52 -2.36 -3.16 21.40 10.53 5.61 -
EY -60.28 -39.71 -42.29 -31.64 4.67 9.50 17.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.32 0.35 0.39 0.47 0.51 -26.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment