[VINVEST] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 86.35%
YoY- 107.93%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 101,533 92,151 77,067 75,161 40,909 43,423 83,713 13.71%
PBT 6,703 7,892 6,858 8,330 5,264 1,832 -65,189 -
Tax -2,454 -2,576 -2,208 -1,838 -1,247 -569 501 -
NP 4,249 5,316 4,650 6,492 4,017 1,263 -64,688 -
-
NP to SH 3,772 4,534 3,723 5,434 2,916 945 -59,428 -
-
Tax Rate 36.61% 32.64% 32.20% 22.06% 23.69% 31.06% - -
Total Cost 97,284 86,835 72,417 68,669 36,892 42,160 148,401 -24.51%
-
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
NOSH 906,445 572,259 5,664,539 5,664,539 5,664,539 5,664,535 5,664,535 -70.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.18% 5.77% 6.03% 8.64% 9.82% 2.91% -77.27% -
ROE 1.02% 9.96% 0.82% 1.20% 0.64% 0.21% -13.11% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.52 16.20 1.36 1.33 0.72 0.77 1.48 418.63%
EPS 0.65 0.80 0.07 0.10 0.05 0.02 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.08 0.08 0.08 0.08 0.08 0.08 299.49%
Adjusted Per Share Value based on latest NOSH - 5,664,539
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.48 9.51 7.95 7.76 4.22 4.48 8.64 13.72%
EPS 0.39 0.47 0.38 0.56 0.30 0.10 -6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3828 0.047 0.4676 0.4676 0.4676 0.4676 0.4676 -12.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.71 0.86 0.045 0.03 0.015 0.015 0.015 -
P/RPS 4.05 5.31 3.31 2.26 2.08 1.96 1.01 152.18%
P/EPS 109.11 107.88 68.47 31.27 29.14 89.91 -1.43 -
EY 0.92 0.93 1.46 3.20 3.43 1.11 -69.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 10.75 0.56 0.38 0.19 0.19 0.19 224.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 29/04/20 29/11/19 -
Price 0.57 0.71 1.14 0.045 0.03 0.02 0.015 -
P/RPS 3.25 4.38 83.79 3.39 4.15 2.61 1.01 117.80%
P/EPS 87.60 89.06 1,734.51 46.91 58.28 119.88 -1.43 -
EY 1.14 1.12 0.06 2.13 1.72 0.83 -69.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 8.88 14.25 0.56 0.38 0.25 0.19 179.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment