[MQTECH] QoQ TTM Result on 31-Dec-2020 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
04-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 32.99%
YoY- -8.21%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,356 8,128 6,510 6,577 6,100 6,783 7,985 11.13%
PBT -924 -418 -7,590 -8,098 -12,083 -12,157 -7,509 -75.22%
Tax 103 0 0 2 2 0 0 -
NP -821 -418 -7,590 -8,096 -12,081 -12,157 -7,509 -77.10%
-
NP to SH -821 -418 -7,590 -8,096 -12,081 -12,157 -7,600 -77.28%
-
Tax Rate - - - - - - - -
Total Cost 10,177 8,546 14,100 14,673 18,181 18,940 15,494 -24.41%
-
Net Worth 42,351 36,526 36,526 36,526 36,214 42,992 40,950 2.26%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 42,351 36,526 36,526 36,526 36,214 42,992 40,950 2.26%
NOSH 847,029 730,529 730,529 730,529 724,289 716,539 682,511 15.46%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -8.78% -5.14% -116.59% -123.10% -198.05% -179.23% -94.04% -
ROE -1.94% -1.14% -20.78% -22.16% -33.36% -28.28% -18.56% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.10 1.11 0.89 0.90 0.84 0.95 1.17 -4.02%
EPS -0.10 -0.06 -1.04 -1.11 -1.67 -1.70 -1.11 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.43%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.53 3.94 3.15 3.18 2.95 3.28 3.87 11.05%
EPS -0.40 -0.20 -3.67 -3.92 -5.85 -5.89 -3.68 -77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.1768 0.1768 0.1768 0.1753 0.2081 0.1983 2.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.06 0.07 0.09 0.135 0.12 0.05 0.02 -
P/RPS 5.43 6.29 10.10 14.99 14.25 5.28 1.71 115.88%
P/EPS -61.90 -122.34 -8.66 -12.18 -7.19 -2.95 -1.80 955.22%
EY -1.62 -0.82 -11.54 -8.21 -13.90 -33.93 -55.68 -90.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.40 1.80 2.70 2.40 0.83 0.33 136.28%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 25/08/21 16/06/21 04/03/21 30/11/20 28/08/20 29/06/20 -
Price 0.055 0.055 0.065 0.13 0.13 0.17 0.065 -
P/RPS 4.98 4.94 7.29 14.44 15.44 17.96 5.56 -7.07%
P/EPS -56.74 -96.12 -6.26 -11.73 -7.79 -10.02 -5.84 354.69%
EY -1.76 -1.04 -15.98 -8.52 -12.83 -9.98 -17.13 -78.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.10 1.30 2.60 2.60 2.83 1.08 1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment