[MQTECH] QoQ TTM Result on 31-Mar-2023 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -57.39%
YoY- 622.06%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 5,588 6,749 9,480 13,460 15,948 16,114 14,206 -46.22%
PBT -14,973 -14,994 -8,504 -2,657 626 1,442 434 -
Tax -71 -71 740 740 740 740 103 -
NP -15,044 -15,065 -7,764 -1,917 1,366 2,182 537 -
-
NP to SH -15,044 -15,065 -3,409 2,438 5,721 6,537 537 -
-
Tax Rate - - - - -118.21% -51.32% -23.73% -
Total Cost 20,632 21,814 17,244 15,377 14,582 13,932 13,669 31.48%
-
Net Worth 58,848 69,060 69,060 69,060 62,554 62,554 62,554 -3.97%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 58,848 69,060 69,060 69,060 62,554 62,554 62,554 -3.97%
NOSH 1,471,215 1,381,215 1,381,215 1,381,215 1,251,092 1,251,092 1,251,092 11.37%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -269.22% -223.22% -81.90% -14.24% 8.57% 13.54% 3.78% -
ROE -25.56% -21.81% -4.94% 3.53% 9.15% 10.45% 0.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.38 0.49 0.69 0.97 1.27 1.29 1.14 -51.82%
EPS -1.02 -1.09 -0.25 0.18 0.46 0.52 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 1,381,215
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.71 3.27 4.59 6.52 7.72 7.80 6.88 -46.17%
EPS -7.28 -7.29 -1.65 1.18 2.77 3.16 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2849 0.3343 0.3343 0.3343 0.3028 0.3028 0.3028 -3.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.025 0.03 0.025 0.035 0.05 0.03 0.035 -
P/RPS 6.58 6.14 3.64 3.59 3.92 2.33 3.08 65.64%
P/EPS -2.44 -2.75 -10.13 19.83 10.93 5.74 81.54 -
EY -40.90 -36.36 -9.87 5.04 9.15 17.42 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.50 0.70 1.00 0.60 0.70 -6.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 29/05/23 28/02/23 30/11/22 25/08/22 -
Price 0.02 0.025 0.03 0.035 0.045 0.05 0.04 -
P/RPS 5.27 5.12 4.37 3.59 3.53 3.88 3.52 30.77%
P/EPS -1.96 -2.29 -12.16 19.83 9.84 9.57 93.19 -
EY -51.13 -43.63 -8.23 5.04 10.16 10.45 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.60 0.70 0.90 1.00 0.80 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment